[ABLEGRP] QoQ TTM Result on 30-Jun-2013 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 27.8%
YoY- 89.47%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 6,587 5,141 5,483 5,459 5,328 7,569 11,932 -32.72%
PBT -1,319 -1,036 -2,786 -2,896 -4,886 -6,184 -44,351 -90.42%
Tax 0 0 0 -2,272 -2,272 -2,272 -2,272 -
NP -1,319 -1,036 -2,786 -5,168 -7,158 -8,456 -46,623 -90.73%
-
NP to SH -1,319 -1,036 -2,786 -5,168 -7,158 -8,456 -46,623 -90.73%
-
Tax Rate - - - - - - - -
Total Cost 7,906 6,177 8,269 10,627 12,486 16,025 58,555 -73.71%
-
Net Worth 47,430 46,869 49,320 39,600 48,799 50,122 50,379 -3.94%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 47,430 46,869 49,320 39,600 48,799 50,122 50,379 -3.94%
NOSH 263,499 260,384 273,999 220,000 271,111 263,804 265,157 -0.41%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -20.02% -20.15% -50.81% -94.67% -134.35% -111.72% -390.74% -
ROE -2.78% -2.21% -5.65% -13.05% -14.67% -16.87% -92.54% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 2.50 1.97 2.00 2.48 1.97 2.87 4.50 -32.44%
EPS -0.50 -0.40 -1.02 -2.35 -2.64 -3.21 -17.58 -90.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.19 0.19 -3.54%
Adjusted Per Share Value based on latest NOSH - 220,000
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 2.50 1.95 2.08 2.07 2.02 2.87 4.52 -32.64%
EPS -0.50 -0.39 -1.06 -1.96 -2.71 -3.20 -17.67 -90.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1797 0.1776 0.1869 0.1501 0.1849 0.1899 0.1909 -3.95%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.14 0.13 0.15 0.14 0.115 0.12 0.10 -
P/RPS 5.60 6.58 7.50 5.64 5.85 4.18 2.22 85.41%
P/EPS -27.97 -32.67 -14.75 -5.96 -4.36 -3.74 -0.57 1243.51%
EY -3.58 -3.06 -6.78 -16.78 -22.96 -26.71 -175.83 -92.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.72 0.83 0.78 0.64 0.63 0.53 29.41%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 28/02/14 29/11/13 29/08/13 30/05/13 28/02/13 27/11/12 -
Price 0.135 0.135 0.145 0.13 0.155 0.105 0.12 -
P/RPS 5.40 6.84 7.25 5.24 7.89 3.66 2.67 59.99%
P/EPS -26.97 -33.93 -14.26 -5.53 -5.87 -3.28 -0.68 1065.61%
EY -3.71 -2.95 -7.01 -18.07 -17.03 -30.53 -146.53 -91.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.81 0.72 0.86 0.55 0.63 12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment