[ABLEGRP] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 170.42%
YoY- 143.94%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 17,293 17,204 11,796 17,168 17,749 17,552 8,690 58.01%
PBT 406 1,649 1,749 9,462 4,489 3,771 1,301 -53.89%
Tax -310 -571 -662 -1,198 -1,433 -1,169 -474 -24.59%
NP 96 1,078 1,087 8,264 3,056 2,602 827 -76.11%
-
NP to SH 96 1,078 1,087 8,264 3,056 2,602 827 -76.11%
-
Tax Rate 76.35% 34.63% 37.85% 12.66% 31.92% 31.00% 36.43% -
Total Cost 17,197 16,126 10,709 8,904 14,693 14,950 7,863 68.25%
-
Net Worth 166,399 152,460 147,521 145,488 138,062 134,746 131,071 17.19%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 166,399 152,460 147,521 145,488 138,062 134,746 131,071 17.19%
NOSH 160,000 154,000 155,285 154,775 155,126 154,880 156,037 1.68%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.56% 6.27% 9.21% 48.14% 17.22% 14.82% 9.52% -
ROE 0.06% 0.71% 0.74% 5.68% 2.21% 1.93% 0.63% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.81 11.17 7.60 11.09 11.44 11.33 5.57 55.40%
EPS 0.06 0.70 0.70 5.34 1.97 1.68 0.53 -76.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.99 0.95 0.94 0.89 0.87 0.84 15.25%
Adjusted Per Share Value based on latest NOSH - 154,775
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.55 6.52 4.47 6.51 6.73 6.65 3.29 58.05%
EPS 0.04 0.41 0.41 3.13 1.16 0.99 0.31 -74.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6305 0.5777 0.559 0.5513 0.5232 0.5106 0.4967 17.18%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.31 0.41 0.67 0.92 1.19 1.68 1.52 -
P/RPS 2.87 3.67 8.82 8.29 10.40 14.82 27.29 -77.62%
P/EPS 516.67 58.57 95.71 17.23 60.41 100.00 286.79 47.89%
EY 0.19 1.71 1.04 5.80 1.66 1.00 0.35 -33.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.71 0.98 1.34 1.93 1.81 -69.72%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 14/11/08 22/08/08 24/04/08 20/02/08 15/11/07 29/08/07 31/05/07 -
Price 0.19 0.40 0.60 0.72 1.30 1.21 1.60 -
P/RPS 1.76 3.58 7.90 6.49 11.36 10.68 28.73 -84.38%
P/EPS 316.67 57.14 85.71 13.48 65.99 72.02 301.89 3.22%
EY 0.32 1.75 1.17 7.42 1.52 1.39 0.33 -2.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.40 0.63 0.77 1.46 1.39 1.90 -79.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment