[ABLEGRP] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 70.59%
YoY- 178.84%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 61,724 58,000 47,184 61,159 58,654 52,484 34,760 46.48%
PBT 5,072 6,796 6,996 19,022 12,746 10,144 5,204 -1.69%
Tax -2,057 -2,466 -2,648 -4,274 -4,101 -3,286 -1,896 5.56%
NP 3,014 4,330 4,348 14,748 8,645 6,858 3,308 -6.00%
-
NP to SH 3,014 4,330 4,348 14,748 8,645 6,858 3,308 -6.00%
-
Tax Rate 40.56% 36.29% 37.85% 22.47% 32.17% 32.39% 36.43% -
Total Cost 58,709 53,670 42,836 46,411 50,009 45,626 31,452 51.42%
-
Net Worth 161,057 153,096 147,521 145,478 137,726 134,379 131,071 14.67%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 161,057 153,096 147,521 145,478 137,726 134,379 131,071 14.67%
NOSH 154,862 154,642 155,285 154,763 154,749 154,459 156,037 -0.50%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 4.88% 7.47% 9.21% 24.11% 14.74% 13.07% 9.52% -
ROE 1.87% 2.83% 2.95% 10.14% 6.28% 5.10% 2.52% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 39.86 37.51 30.39 39.52 37.90 33.98 22.28 47.21%
EPS 1.95 2.80 2.80 9.53 5.59 4.44 2.12 -5.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.99 0.95 0.94 0.89 0.87 0.84 15.25%
Adjusted Per Share Value based on latest NOSH - 154,775
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 23.39 21.98 17.88 23.18 22.23 19.89 13.17 46.50%
EPS 1.14 1.64 1.65 5.59 3.28 2.60 1.25 -5.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6103 0.5801 0.559 0.5513 0.5219 0.5092 0.4967 14.67%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.31 0.41 0.67 0.92 1.19 1.68 1.52 -
P/RPS 0.78 1.09 2.21 2.33 3.14 4.94 6.82 -76.34%
P/EPS 15.92 14.64 23.93 9.65 21.30 37.84 71.70 -63.23%
EY 6.28 6.83 4.18 10.36 4.69 2.64 1.39 172.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.71 0.98 1.34 1.93 1.81 -69.72%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 14/11/08 22/08/08 24/04/08 20/02/08 15/11/07 29/08/07 31/05/07 -
Price 0.19 0.40 0.60 0.72 1.30 1.21 1.60 -
P/RPS 0.48 1.07 1.97 1.82 3.43 3.56 7.18 -83.44%
P/EPS 9.76 14.29 21.43 7.56 23.27 27.25 75.47 -74.33%
EY 10.25 7.00 4.67 13.24 4.30 3.67 1.32 290.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.40 0.63 0.77 1.46 1.39 1.90 -79.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment