[ABLEGRP] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 219.69%
YoY- 163.58%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 63,461 63,917 64,262 61,156 63,897 48,456 33,539 52.80%
PBT 13,266 17,349 19,472 19,024 -7,203 -11,442 -17,616 -
Tax -2,741 -3,864 -4,462 -4,274 -5,121 -3,747 -2,578 4.16%
NP 10,525 13,485 15,010 14,750 -12,324 -15,189 -20,194 -
-
NP to SH 10,525 13,485 15,010 14,750 -12,324 -15,189 -20,194 -
-
Tax Rate 20.66% 22.27% 22.91% 22.47% - - - -
Total Cost 52,936 50,432 49,252 46,406 76,221 63,645 53,733 -0.98%
-
Net Worth 166,399 152,460 147,521 145,488 138,062 134,746 131,071 17.19%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 166,399 152,460 147,521 145,488 138,062 134,746 131,071 17.19%
NOSH 160,000 154,000 155,285 154,775 155,126 154,880 156,037 1.68%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 16.58% 21.10% 23.36% 24.12% -19.29% -31.35% -60.21% -
ROE 6.33% 8.84% 10.17% 10.14% -8.93% -11.27% -15.41% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 39.66 41.50 41.38 39.51 41.19 31.29 21.49 50.28%
EPS 6.58 8.76 9.67 9.53 -7.94 -9.81 -12.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.99 0.95 0.94 0.89 0.87 0.84 15.25%
Adjusted Per Share Value based on latest NOSH - 154,775
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 24.05 24.22 24.35 23.17 24.21 18.36 12.71 52.80%
EPS 3.99 5.11 5.69 5.59 -4.67 -5.76 -7.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6305 0.5777 0.559 0.5513 0.5232 0.5106 0.4967 17.18%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.31 0.41 0.67 0.92 1.19 1.68 1.52 -
P/RPS 0.78 0.99 1.62 2.33 2.89 5.37 7.07 -76.90%
P/EPS 4.71 4.68 6.93 9.65 -14.98 -17.13 -11.74 -
EY 21.22 21.36 14.43 10.36 -6.68 -5.84 -8.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.71 0.98 1.34 1.93 1.81 -69.72%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 14/11/08 22/08/08 24/04/08 20/02/08 15/11/07 29/08/07 31/05/07 -
Price 0.19 0.40 0.60 0.72 1.30 1.21 1.60 -
P/RPS 0.48 0.96 1.45 1.82 3.16 3.87 7.44 -83.83%
P/EPS 2.89 4.57 6.21 7.56 -16.36 -12.34 -12.36 -
EY 34.62 21.89 16.11 13.24 -6.11 -8.10 -8.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.40 0.63 0.77 1.46 1.39 1.90 -79.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment