[POHUAT] QoQ Cumulative Quarter Result on 31-Oct-2018 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
12-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- 79.38%
YoY- -15.48%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 508,916 344,071 197,058 621,926 432,417 287,421 161,891 115.04%
PBT 44,233 30,420 18,448 57,529 31,160 20,658 8,012 213.34%
Tax -8,170 -5,625 -3,187 -10,263 -5,027 -3,727 -1,912 164.02%
NP 36,063 24,795 15,261 47,266 26,133 16,931 6,100 228.02%
-
NP to SH 36,068 24,798 15,263 47,138 26,278 17,078 6,240 223.11%
-
Tax Rate 18.47% 18.49% 17.28% 17.84% 16.13% 18.04% 23.86% -
Total Cost 472,853 319,276 181,797 574,660 406,284 270,490 155,791 110.05%
-
Net Worth 345,746 336,757 330,033 316,985 298,476 297,905 287,555 13.11%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 8,852 4,406 - 13,173 4,391 4,391 - -
Div Payout % 24.54% 17.77% - 27.95% 16.71% 25.71% - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 345,746 336,757 330,033 316,985 298,476 297,905 287,555 13.11%
NOSH 236,739 233,928 233,232 233,232 233,232 233,232 233,016 1.06%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 7.09% 7.21% 7.74% 7.60% 6.04% 5.89% 3.77% -
ROE 10.43% 7.36% 4.62% 14.87% 8.80% 5.73% 2.17% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 229.95 156.17 89.61 283.25 196.94 130.90 73.77 113.83%
EPS 16.30 11.26 6.94 21.47 11.97 7.78 2.84 221.59%
DPS 4.00 2.00 0.00 6.00 2.00 2.00 0.00 -
NAPS 1.5622 1.5285 1.5008 1.4437 1.3594 1.3568 1.3104 12.46%
Adjusted Per Share Value based on latest NOSH - 233,232
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 182.87 123.63 70.81 223.47 155.38 103.28 58.17 115.05%
EPS 12.96 8.91 5.48 16.94 9.44 6.14 2.24 223.32%
DPS 3.18 1.58 0.00 4.73 1.58 1.58 0.00 -
NAPS 1.2424 1.2101 1.1859 1.139 1.0725 1.0704 1.0333 13.11%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.50 1.54 1.51 1.46 1.49 1.23 1.56 -
P/RPS 0.65 0.99 1.69 0.52 0.76 0.94 2.11 -54.48%
P/EPS 9.20 13.68 21.76 6.80 12.45 15.81 54.86 -69.68%
EY 10.86 7.31 4.60 14.70 8.03 6.32 1.82 230.06%
DY 2.67 1.30 0.00 4.11 1.34 1.63 0.00 -
P/NAPS 0.96 1.01 1.01 1.01 1.10 0.91 1.19 -13.37%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 20/09/19 27/06/19 15/03/19 12/12/18 26/09/18 26/06/18 19/03/18 -
Price 1.57 1.56 1.60 1.48 1.43 1.28 1.52 -
P/RPS 0.68 1.00 1.79 0.52 0.73 0.98 2.06 -52.33%
P/EPS 9.63 13.86 23.05 6.89 11.95 16.46 53.45 -68.20%
EY 10.38 7.22 4.34 14.51 8.37 6.08 1.87 214.48%
DY 2.55 1.28 0.00 4.05 1.40 1.56 0.00 -
P/NAPS 1.00 1.02 1.07 1.03 1.05 0.94 1.16 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment