[POHUAT] QoQ Cumulative Quarter Result on 31-Oct-2011 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Oct-2011 [#4]
Profit Trend
QoQ- 33.42%
YoY- -47.93%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 279,562 177,358 84,679 359,290 263,675 169,118 94,039 106.88%
PBT 7,423 1,570 2,512 3,765 4,278 -197 758 358.36%
Tax -1,038 -462 -357 1,881 -56 -47 -175 228.02%
NP 6,385 1,108 2,155 5,646 4,222 -244 583 393.88%
-
NP to SH 6,485 1,173 2,223 5,585 4,186 -237 654 362.19%
-
Tax Rate 13.98% 29.43% 14.21% -49.96% 1.31% - 23.09% -
Total Cost 273,177 176,250 82,524 353,644 259,453 169,362 93,456 104.56%
-
Net Worth 134,552 129,277 130,466 134,141 128,540 125,271 130,766 1.92%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - 2,256 - - - -
Div Payout % - - - 40.40% - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 134,552 129,277 130,466 134,141 128,540 125,271 130,766 1.92%
NOSH 108,083 107,614 107,912 112,828 113,441 112,857 112,758 -2.78%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin 2.28% 0.62% 2.54% 1.57% 1.60% -0.14% 0.62% -
ROE 4.82% 0.91% 1.70% 4.16% 3.26% -0.19% 0.50% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 258.65 164.81 78.47 318.44 232.43 149.85 83.40 112.81%
EPS 6.00 1.09 2.06 4.94 3.69 -0.21 0.58 375.44%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.2449 1.2013 1.209 1.1889 1.1331 1.11 1.1597 4.84%
Adjusted Per Share Value based on latest NOSH - 112,822
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 100.45 63.73 30.43 129.10 94.74 60.77 33.79 106.88%
EPS 2.33 0.42 0.80 2.01 1.50 -0.09 0.23 368.84%
DPS 0.00 0.00 0.00 0.81 0.00 0.00 0.00 -
NAPS 0.4835 0.4645 0.4688 0.482 0.4619 0.4501 0.4699 1.92%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.37 0.39 0.39 0.415 0.42 0.49 0.45 -
P/RPS 0.14 0.24 0.50 0.13 0.18 0.33 0.54 -59.37%
P/EPS 6.17 35.78 18.93 8.38 11.38 -233.33 77.59 -81.53%
EY 16.22 2.79 5.28 11.93 8.79 -0.43 1.29 441.55%
DY 0.00 0.00 0.00 4.82 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.32 0.35 0.37 0.44 0.39 -16.06%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 27/09/12 28/06/12 13/03/12 29/12/11 29/09/11 23/06/11 22/03/11 -
Price 0.39 0.38 0.38 0.40 0.40 0.45 0.45 -
P/RPS 0.15 0.23 0.48 0.13 0.17 0.30 0.54 -57.46%
P/EPS 6.50 34.86 18.45 8.08 10.84 -214.29 77.59 -80.88%
EY 15.38 2.87 5.42 12.37 9.23 -0.47 1.29 422.67%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.31 0.34 0.35 0.41 0.39 -14.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment