[EUROSP] QoQ Cumulative Quarter Result on 28-Feb-2015 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
27-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -294.53%
YoY- -106.17%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 29,615 15,534 52,708 41,166 29,263 15,160 65,195 -40.87%
PBT 924 -464 -1,138 -381 180 489 6,846 -73.65%
Tax -193 113 308 132 -52 -117 -1,172 -69.92%
NP 731 -351 -830 -249 128 372 5,674 -74.45%
-
NP to SH 731 -351 -830 -249 128 372 5,674 -74.45%
-
Tax Rate 20.89% - - - 28.89% 23.93% 17.12% -
Total Cost 28,884 15,885 53,538 41,415 29,135 14,788 59,521 -38.21%
-
Net Worth 47,734 46,570 47,152 47,503 47,571 48,121 47,752 -0.02%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 47,734 46,570 47,152 47,503 47,571 48,121 47,752 -0.02%
NOSH 44,421 44,421 44,421 44,421 44,137 44,421 44,421 0.00%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 2.47% -2.26% -1.57% -0.60% 0.44% 2.45% 8.70% -
ROE 1.53% -0.75% -1.76% -0.52% 0.27% 0.77% 11.88% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 66.67 34.97 118.66 92.67 66.30 34.13 146.77 -40.87%
EPS 1.65 -0.79 -1.87 -0.56 0.29 0.84 12.77 -74.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0746 1.0484 1.0615 1.0694 1.0778 1.0833 1.075 -0.02%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 66.67 34.97 118.66 92.67 65.88 34.13 146.77 -40.87%
EPS 1.65 -0.79 -1.87 -0.56 0.29 0.84 12.77 -74.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0746 1.0484 1.0615 1.0694 1.0709 1.0833 1.075 -0.02%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.66 0.68 0.83 0.85 0.70 1.01 0.80 -
P/RPS 0.99 1.94 0.70 0.92 1.06 2.96 0.55 47.91%
P/EPS 40.11 -86.06 -44.42 -151.64 241.38 120.61 6.26 244.58%
EY 2.49 -1.16 -2.25 -0.66 0.41 0.83 15.97 -70.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.78 0.79 0.65 0.93 0.74 -12.07%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 11/01/16 26/10/15 22/07/15 27/04/15 26/01/15 29/09/14 18/07/14 -
Price 0.80 0.71 0.78 0.89 0.88 0.945 0.88 -
P/RPS 1.20 2.03 0.66 0.96 1.33 2.77 0.60 58.67%
P/EPS 48.61 -89.85 -41.75 -158.77 303.45 112.84 6.89 267.41%
EY 2.06 -1.11 -2.40 -0.63 0.33 0.89 14.52 -72.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.68 0.73 0.83 0.82 0.87 0.82 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment