[EUROSP] YoY Cumulative Quarter Result on 28-Feb-2015 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
27-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -294.53%
YoY- -106.17%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 44,552 39,937 41,365 41,166 50,504 46,015 48,009 -1.23%
PBT -923 440 1,060 -381 4,698 2,504 -134 37.91%
Tax 61 129 -231 132 -665 -370 858 -35.62%
NP -862 569 829 -249 4,033 2,134 724 -
-
NP to SH -862 569 829 -249 4,033 2,134 724 -
-
Tax Rate - -29.32% 21.79% - 14.15% 14.78% - -
Total Cost 45,414 39,368 40,536 41,415 46,471 43,881 47,285 -0.67%
-
Net Worth 47,423 47,854 47,774 47,503 46,108 40,965 43,320 1.51%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 47,423 47,854 47,774 47,503 46,108 40,965 43,320 1.51%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin -1.93% 1.42% 2.00% -0.60% 7.99% 4.64% 1.51% -
ROE -1.82% 1.19% 1.74% -0.52% 8.75% 5.21% 1.67% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 100.29 89.91 93.12 92.67 113.69 103.59 108.09 -1.23%
EPS -1.94 1.28 1.87 -0.56 9.08 4.80 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0676 1.0773 1.0755 1.0694 1.038 0.9222 0.9753 1.51%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 100.29 89.91 93.12 92.67 113.69 103.59 108.09 -1.23%
EPS -1.94 1.28 1.87 -0.56 9.08 4.80 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0676 1.0773 1.0755 1.0694 1.038 0.9222 0.9753 1.51%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.70 0.70 0.76 0.85 0.69 0.32 0.51 -
P/RPS 0.70 0.78 0.82 0.92 0.61 0.31 0.47 6.86%
P/EPS -36.07 54.65 40.72 -151.64 7.60 6.66 31.29 -
EY -2.77 1.83 2.46 -0.66 13.16 15.01 3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.71 0.79 0.66 0.35 0.52 4.05%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 24/04/18 26/04/17 18/04/16 27/04/15 28/04/14 29/04/13 23/04/12 -
Price 0.72 0.66 0.76 0.89 0.88 0.45 0.51 -
P/RPS 0.72 0.73 0.82 0.96 0.77 0.43 0.47 7.36%
P/EPS -37.10 51.53 40.72 -158.77 9.69 9.37 31.29 -
EY -2.70 1.94 2.46 -0.63 10.32 10.68 3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.71 0.83 0.85 0.49 0.52 4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment