[EUROSP] QoQ Cumulative Quarter Result on 31-May-2015 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
22-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
QoQ- -233.33%
YoY- -114.63%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 41,365 29,615 15,534 52,708 41,166 29,263 15,160 95.38%
PBT 1,060 924 -464 -1,138 -381 180 489 67.57%
Tax -231 -193 113 308 132 -52 -117 57.44%
NP 829 731 -351 -830 -249 128 372 70.69%
-
NP to SH 829 731 -351 -830 -249 128 372 70.69%
-
Tax Rate 21.79% 20.89% - - - 28.89% 23.93% -
Total Cost 40,536 28,884 15,885 53,538 41,415 29,135 14,788 95.98%
-
Net Worth 47,774 47,734 46,570 47,152 47,503 47,571 48,121 -0.48%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 47,774 47,734 46,570 47,152 47,503 47,571 48,121 -0.48%
NOSH 44,421 44,421 44,421 44,421 44,421 44,137 44,421 0.00%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 2.00% 2.47% -2.26% -1.57% -0.60% 0.44% 2.45% -
ROE 1.74% 1.53% -0.75% -1.76% -0.52% 0.27% 0.77% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 93.12 66.67 34.97 118.66 92.67 66.30 34.13 95.37%
EPS 1.87 1.65 -0.79 -1.87 -0.56 0.29 0.84 70.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0755 1.0746 1.0484 1.0615 1.0694 1.0778 1.0833 -0.48%
Adjusted Per Share Value based on latest NOSH - 44,421
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 93.12 66.67 34.97 118.66 92.67 65.88 34.13 95.37%
EPS 1.87 1.65 -0.79 -1.87 -0.56 0.29 0.84 70.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0755 1.0746 1.0484 1.0615 1.0694 1.0709 1.0833 -0.48%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.76 0.66 0.68 0.83 0.85 0.70 1.01 -
P/RPS 0.82 0.99 1.94 0.70 0.92 1.06 2.96 -57.53%
P/EPS 40.72 40.11 -86.06 -44.42 -151.64 241.38 120.61 -51.54%
EY 2.46 2.49 -1.16 -2.25 -0.66 0.41 0.83 106.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.61 0.65 0.78 0.79 0.65 0.93 -16.48%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 18/04/16 11/01/16 26/10/15 22/07/15 27/04/15 26/01/15 29/09/14 -
Price 0.76 0.80 0.71 0.78 0.89 0.88 0.945 -
P/RPS 0.82 1.20 2.03 0.66 0.96 1.33 2.77 -55.61%
P/EPS 40.72 48.61 -89.85 -41.75 -158.77 303.45 112.84 -49.34%
EY 2.46 2.06 -1.11 -2.40 -0.63 0.33 0.89 97.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.68 0.73 0.83 0.82 0.87 -12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment