[EUROSP] QoQ Cumulative Quarter Result on 29-Feb-2012 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
23-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- 275.3%
YoY- 129.18%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 33,330 17,818 63,958 48,009 32,267 16,790 62,536 -34.18%
PBT 2,228 1,534 -4,637 -134 -1,275 -1,161 -5,356 -
Tax -369 -278 855 858 862 461 712 -
NP 1,859 1,256 -3,782 724 -413 -700 -4,644 -
-
NP to SH 1,859 1,256 -3,782 724 -413 -700 -4,644 -
-
Tax Rate 16.56% 18.12% - - - - - -
Total Cost 31,471 16,562 67,740 47,285 32,680 17,490 67,180 -39.59%
-
Net Worth 40,689 40,089 38,832 43,320 42,174 41,791 40,933 -0.39%
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - - - - - 17,073 -
Div Payout % - - - - - - 0.00% -
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 40,689 40,089 38,832 43,320 42,174 41,791 40,933 -0.39%
NOSH 44,421 44,421 44,421 44,421 44,408 44,303 42,683 2.68%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin 5.58% 7.05% -5.91% 1.51% -1.28% -4.17% -7.43% -
ROE 4.57% 3.13% -9.74% 1.67% -0.98% -1.67% -11.35% -
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 75.03 40.11 143.98 108.09 72.66 37.90 146.51 -35.91%
EPS 4.18 2.83 -8.51 1.63 -0.93 -1.58 -10.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 40.00 -
NAPS 0.916 0.9025 0.8742 0.9753 0.9497 0.9433 0.959 -3.00%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 75.03 40.11 143.98 108.09 72.64 37.80 140.78 -34.18%
EPS 4.18 2.83 -8.51 1.63 -0.93 -1.58 -10.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 38.44 -
NAPS 0.916 0.9025 0.8742 0.9753 0.9494 0.9408 0.9215 -0.39%
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 0.40 0.36 0.49 0.51 0.50 0.47 0.63 -
P/RPS 0.53 0.90 0.34 0.47 0.69 1.24 0.43 14.91%
P/EPS 9.56 12.73 -5.76 31.29 -53.76 -29.75 -5.79 -
EY 10.46 7.85 -17.38 3.20 -1.86 -3.36 -17.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 63.49 -
P/NAPS 0.44 0.40 0.56 0.52 0.53 0.50 0.66 -23.62%
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/01/13 29/10/12 30/07/12 23/04/12 22/12/11 31/10/11 25/07/11 -
Price 0.35 0.39 0.47 0.51 0.47 0.55 0.56 -
P/RPS 0.47 0.97 0.33 0.47 0.65 1.45 0.38 15.17%
P/EPS 8.36 13.79 -5.52 31.29 -50.54 -34.81 -5.15 -
EY 11.96 7.25 -18.11 3.20 -1.98 -2.87 -19.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 71.43 -
P/NAPS 0.38 0.43 0.54 0.52 0.49 0.58 0.58 -24.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment