[EUROSP] QoQ TTM Result on 29-Feb-2012 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
23-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- 74.89%
YoY- 56.58%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 65,022 64,986 63,958 61,829 58,629 59,157 62,537 2.62%
PBT -1,134 -1,942 -4,637 -2,608 -5,290 -6,473 -5,355 -64.37%
Tax 58 549 1,288 1,602 1,284 1,187 712 -81.12%
NP -1,076 -1,393 -3,349 -1,006 -4,006 -5,286 -4,643 -62.17%
-
NP to SH -1,076 -1,393 -3,349 -1,006 -4,006 -5,286 -4,643 -62.17%
-
Tax Rate - - - - - - - -
Total Cost 66,098 66,379 67,307 62,835 62,635 64,443 67,180 -1.07%
-
Net Worth 40,689 40,089 38,847 43,323 42,439 41,791 42,613 -3.02%
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - - - - - 16,285 -
Div Payout % - - - - - - 0.00% -
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 40,689 40,089 38,847 43,323 42,439 41,791 42,613 -3.02%
NOSH 44,421 44,421 44,421 44,421 44,687 44,303 44,435 -0.02%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin -1.65% -2.14% -5.24% -1.63% -6.83% -8.94% -7.42% -
ROE -2.64% -3.47% -8.62% -2.32% -9.44% -12.65% -10.90% -
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 146.38 146.30 143.93 139.19 131.20 133.53 140.74 2.64%
EPS -2.42 -3.14 -7.54 -2.26 -8.96 -11.93 -10.45 -62.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 36.65 -
NAPS 0.916 0.9025 0.8742 0.9753 0.9497 0.9433 0.959 -3.00%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 146.38 146.30 143.98 139.19 131.98 133.17 140.78 2.62%
EPS -2.42 -3.14 -7.54 -2.26 -9.02 -11.90 -10.45 -62.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 36.66 -
NAPS 0.916 0.9025 0.8745 0.9753 0.9554 0.9408 0.9593 -3.02%
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 0.40 0.36 0.49 0.51 0.50 0.47 0.63 -
P/RPS 0.27 0.25 0.34 0.37 0.38 0.35 0.45 -28.79%
P/EPS -16.51 -11.48 -6.50 -22.52 -5.58 -3.94 -6.03 95.35%
EY -6.06 -8.71 -15.38 -4.44 -17.93 -25.39 -16.59 -48.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 58.18 -
P/NAPS 0.44 0.40 0.56 0.52 0.53 0.50 0.66 -23.62%
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/01/13 29/10/12 30/07/12 23/04/12 22/12/11 31/10/11 25/07/11 -
Price 0.35 0.39 0.47 0.51 0.47 0.55 0.56 -
P/RPS 0.24 0.27 0.33 0.37 0.36 0.41 0.40 -28.79%
P/EPS -14.45 -12.44 -6.24 -22.52 -5.24 -4.61 -5.36 93.35%
EY -6.92 -8.04 -16.03 -4.44 -19.07 -21.69 -18.66 -48.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 65.45 -
P/NAPS 0.38 0.43 0.54 0.52 0.49 0.58 0.58 -24.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment