[EUROSP] QoQ Cumulative Quarter Result on 30-Nov-2011 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
22-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
30-Nov-2011 [#2]
Profit Trend
QoQ- 41.0%
YoY- 60.7%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 17,818 63,958 48,009 32,267 16,790 62,536 48,716 -48.70%
PBT 1,534 -4,637 -134 -1,275 -1,161 -5,356 -2,882 -
Tax -278 855 858 862 461 712 401 -
NP 1,256 -3,782 724 -413 -700 -4,644 -2,481 -
-
NP to SH 1,256 -3,782 724 -413 -700 -4,644 -2,481 -
-
Tax Rate 18.12% - - - - - - -
Total Cost 16,562 67,740 47,285 32,680 17,490 67,180 51,197 -52.71%
-
Net Worth 40,089 38,832 43,320 42,174 41,791 40,933 42,915 -4.41%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - 17,073 17,080 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 40,089 38,832 43,320 42,174 41,791 40,933 42,915 -4.41%
NOSH 44,421 44,421 44,421 44,408 44,303 42,683 42,702 2.65%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 7.05% -5.91% 1.51% -1.28% -4.17% -7.43% -5.09% -
ROE 3.13% -9.74% 1.67% -0.98% -1.67% -11.35% -5.78% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 40.11 143.98 108.09 72.66 37.90 146.51 114.08 -50.02%
EPS 2.83 -8.51 1.63 -0.93 -1.58 -10.88 -5.81 -
DPS 0.00 0.00 0.00 0.00 0.00 40.00 40.00 -
NAPS 0.9025 0.8742 0.9753 0.9497 0.9433 0.959 1.005 -6.89%
Adjusted Per Share Value based on latest NOSH - 44,687
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 40.11 143.98 108.09 72.64 37.80 140.78 109.67 -48.70%
EPS 2.83 -8.51 1.63 -0.93 -1.58 -10.45 -5.59 -
DPS 0.00 0.00 0.00 0.00 0.00 38.44 38.45 -
NAPS 0.9025 0.8742 0.9753 0.9494 0.9408 0.9215 0.9661 -4.41%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 0.36 0.49 0.51 0.50 0.47 0.63 0.75 -
P/RPS 0.90 0.34 0.47 0.69 1.24 0.43 0.66 22.85%
P/EPS 12.73 -5.76 31.29 -53.76 -29.75 -5.79 -12.91 -
EY 7.85 -17.38 3.20 -1.86 -3.36 -17.27 -7.75 -
DY 0.00 0.00 0.00 0.00 0.00 63.49 53.33 -
P/NAPS 0.40 0.56 0.52 0.53 0.50 0.66 0.75 -34.10%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 29/10/12 30/07/12 23/04/12 22/12/11 31/10/11 25/07/11 25/04/11 -
Price 0.39 0.47 0.51 0.47 0.55 0.56 0.70 -
P/RPS 0.97 0.33 0.47 0.65 1.45 0.38 0.61 36.04%
P/EPS 13.79 -5.52 31.29 -50.54 -34.81 -5.15 -12.05 -
EY 7.25 -18.11 3.20 -1.98 -2.87 -19.43 -8.30 -
DY 0.00 0.00 0.00 0.00 0.00 71.43 57.14 -
P/NAPS 0.43 0.54 0.52 0.49 0.58 0.58 0.70 -27.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment