[EUROSP] YoY TTM Result on 29-Feb-2012 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
23-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- 74.89%
YoY- 56.58%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 55,857 65,391 61,965 61,829 64,622 60,700 64,028 -2.24%
PBT 1,767 5,868 -1,999 -2,608 -2,896 294 5,262 -16.62%
Tax -375 -732 -373 1,602 579 120 -859 -12.89%
NP 1,392 5,136 -2,372 -1,006 -2,317 414 4,403 -17.45%
-
NP to SH 1,392 5,136 -2,372 -1,006 -2,317 414 4,403 -17.45%
-
Tax Rate 21.22% 12.47% - - - -40.82% 16.32% -
Total Cost 54,465 60,255 64,337 62,835 66,939 60,286 59,625 -1.49%
-
Net Worth 47,503 46,108 40,965 43,323 42,870 63,669 68,246 -5.85%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - 19,619 3,229 4,417 -
Div Payout % - - - - 0.00% 780.10% 100.32% -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 47,503 46,108 40,965 43,323 42,870 63,669 68,246 -5.85%
NOSH 44,421 44,421 44,421 44,421 42,656 40,116 40,555 1.52%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 2.49% 7.85% -3.83% -1.63% -3.59% 0.68% 6.88% -
ROE 2.93% 11.14% -5.79% -2.32% -5.40% 0.65% 6.45% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 125.74 147.21 139.49 139.19 151.49 151.31 157.88 -3.72%
EPS 3.13 11.56 -5.34 -2.26 -5.43 1.03 10.86 -18.71%
DPS 0.00 0.00 0.00 0.00 45.99 8.00 11.00 -
NAPS 1.0694 1.038 0.9222 0.9753 1.005 1.5871 1.6828 -7.27%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 125.74 147.21 139.49 139.19 145.48 136.65 144.14 -2.24%
EPS 3.13 11.56 -5.34 -2.26 -5.22 0.93 9.91 -17.46%
DPS 0.00 0.00 0.00 0.00 44.17 7.27 9.94 -
NAPS 1.0694 1.038 0.9222 0.9753 0.9651 1.4333 1.5364 -5.85%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.85 0.69 0.32 0.51 0.75 0.85 0.89 -
P/RPS 0.68 0.47 0.23 0.37 0.50 0.56 0.56 3.28%
P/EPS 27.12 5.97 -5.99 -22.52 -13.81 82.37 8.20 22.05%
EY 3.69 16.76 -16.69 -4.44 -7.24 1.21 12.20 -18.06%
DY 0.00 0.00 0.00 0.00 61.32 9.41 12.36 -
P/NAPS 0.79 0.66 0.35 0.52 0.75 0.54 0.53 6.87%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/04/15 28/04/14 29/04/13 23/04/12 25/04/11 13/04/10 23/04/09 -
Price 0.89 0.88 0.45 0.51 0.70 0.92 0.80 -
P/RPS 0.71 0.60 0.32 0.37 0.46 0.61 0.51 5.66%
P/EPS 28.40 7.61 -8.43 -22.52 -12.89 89.15 7.37 25.19%
EY 3.52 13.14 -11.87 -4.44 -7.76 1.12 13.57 -20.13%
DY 0.00 0.00 0.00 0.00 65.70 8.70 13.75 -
P/NAPS 0.83 0.85 0.49 0.52 0.70 0.58 0.48 9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment