[EUROSP] QoQ Cumulative Quarter Result on 31-May-2008 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- 21.97%
YoY- -6.61%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 48,217 35,843 14,260 73,775 55,997 39,631 21,567 71.06%
PBT 3,974 3,539 1,378 6,936 5,648 4,471 2,549 34.48%
Tax -711 -495 -131 -607 -459 -389 -149 183.70%
NP 3,263 3,044 1,247 6,329 5,189 4,082 2,400 22.74%
-
NP to SH 3,263 3,044 1,247 6,329 5,189 4,082 2,400 22.74%
-
Tax Rate 17.89% 13.99% 9.51% 8.75% 8.13% 8.70% 5.85% -
Total Cost 44,954 32,799 13,013 67,446 50,808 35,549 19,167 76.61%
-
Net Worth 67,706 70,249 68,456 67,111 67,171 68,397 66,634 1.07%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div 1,207 1,206 - 4,420 - 1,205 - -
Div Payout % 36.99% 39.63% - 69.84% - 29.53% - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 67,706 70,249 68,456 67,111 67,171 68,397 66,634 1.07%
NOSH 40,234 40,211 40,225 40,184 40,193 40,177 40,133 0.16%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 6.77% 8.49% 8.74% 8.58% 9.27% 10.30% 11.13% -
ROE 4.82% 4.33% 1.82% 9.43% 7.72% 5.97% 3.60% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 119.84 89.14 35.45 183.59 139.32 98.64 53.74 70.77%
EPS 8.11 7.57 3.10 15.75 12.91 10.16 5.98 22.54%
DPS 3.00 3.00 0.00 11.00 0.00 3.00 0.00 -
NAPS 1.6828 1.747 1.7018 1.6701 1.6712 1.7024 1.6603 0.90%
Adjusted Per Share Value based on latest NOSH - 40,140
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 108.55 80.69 32.10 166.08 126.06 89.22 48.55 71.06%
EPS 7.35 6.85 2.81 14.25 11.68 9.19 5.40 22.84%
DPS 2.72 2.72 0.00 9.95 0.00 2.71 0.00 -
NAPS 1.5242 1.5814 1.5411 1.5108 1.5122 1.5398 1.5001 1.06%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.89 0.74 0.91 0.94 1.02 1.02 1.00 -
P/RPS 0.74 0.83 2.57 0.51 0.73 1.03 1.86 -45.93%
P/EPS 10.97 9.78 29.35 5.97 7.90 10.04 16.72 -24.51%
EY 9.11 10.23 3.41 16.76 12.66 9.96 5.98 32.43%
DY 3.37 4.05 0.00 11.70 0.00 2.94 0.00 -
P/NAPS 0.53 0.42 0.53 0.56 0.61 0.60 0.60 -7.94%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 23/04/09 15/01/09 29/10/08 28/07/08 28/04/08 28/01/08 31/10/07 -
Price 0.80 0.80 0.75 0.96 0.93 1.02 1.12 -
P/RPS 0.67 0.90 2.12 0.52 0.67 1.03 2.08 -53.04%
P/EPS 9.86 10.57 24.19 6.10 7.20 10.04 18.73 -34.82%
EY 10.14 9.46 4.13 16.41 13.88 9.96 5.34 53.40%
DY 3.75 3.75 0.00 11.46 0.00 2.94 0.00 -
P/NAPS 0.48 0.46 0.44 0.57 0.56 0.60 0.67 -19.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment