[EUROSP] QoQ TTM Result on 30-Nov-2022 [#2]

Announcement Date
17-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- -8.06%
YoY- -131.56%
Quarter Report
View:
Show?
TTM Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 30,432 37,646 41,472 46,443 49,222 39,980 41,996 -19.27%
PBT -935 -6,070 -4,730 -3,292 -3,156 -5,313 -3,762 -60.36%
Tax -535 -58 -94 210 304 705 588 -
NP -1,470 -6,128 -4,824 -3,082 -2,852 -4,608 -3,174 -40.05%
-
NP to SH -1,470 -6,128 -4,824 -3,082 -2,852 -4,608 -3,174 -40.05%
-
Tax Rate - - - - - - - -
Total Cost 31,902 43,774 46,296 49,525 52,074 44,588 45,170 -20.64%
-
Net Worth 37,167 33,053 35,279 38,370 38,650 39,179 40,103 -4.92%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 37,167 33,053 35,279 38,370 38,650 39,179 40,103 -4.92%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin -4.83% -16.28% -11.63% -6.64% -5.79% -11.53% -7.56% -
ROE -3.96% -18.54% -13.67% -8.03% -7.38% -11.76% -7.91% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 68.51 84.75 93.36 104.55 110.81 90.00 94.54 -19.27%
EPS -3.31 -13.80 -10.86 -6.94 -6.42 -10.37 -7.15 -40.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8367 0.7441 0.7942 0.8638 0.8701 0.882 0.9028 -4.92%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 68.51 84.75 93.36 104.55 110.81 90.00 94.54 -19.27%
EPS -3.31 -13.80 -10.86 -6.94 -6.42 -10.37 -7.15 -40.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8367 0.7441 0.7942 0.8638 0.8701 0.882 0.9028 -4.92%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.45 1.20 1.01 1.13 1.02 1.10 1.13 -
P/RPS 2.12 1.42 1.08 1.08 0.92 1.22 1.20 45.98%
P/EPS -43.82 -8.70 -9.30 -16.29 -15.89 -10.60 -15.81 96.94%
EY -2.28 -11.50 -10.75 -6.14 -6.29 -9.43 -6.32 -49.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.61 1.27 1.31 1.17 1.25 1.25 24.11%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/10/23 25/07/23 25/04/23 17/01/23 19/10/22 26/07/22 26/04/22 -
Price 1.44 1.18 1.20 1.10 1.20 1.10 1.12 -
P/RPS 2.10 1.39 1.29 1.05 1.08 1.22 1.18 46.70%
P/EPS -43.51 -8.55 -11.05 -15.85 -18.69 -10.60 -15.67 97.18%
EY -2.30 -11.69 -9.05 -6.31 -5.35 -9.43 -6.38 -49.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.59 1.51 1.27 1.38 1.25 1.24 24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment