[EUROSP] YoY Annualized Quarter Result on 30-Nov-2022 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
17-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- 23.35%
YoY- 65.31%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 25,924 45,672 32,744 51,750 61,794 52,682 59,166 -12.84%
PBT 5,026 -1,640 -5,684 5,904 2,226 -3,884 -138 -
Tax -1,062 18 1,008 -1,002 -676 494 -458 15.03%
NP 3,964 -1,622 -4,676 4,902 1,550 -3,390 -596 -
-
NP to SH 3,964 -1,622 -4,676 4,902 1,550 -3,390 -596 -
-
Tax Rate 21.13% - - 16.97% 30.37% - - -
Total Cost 21,960 47,294 37,420 46,848 60,244 56,072 59,762 -15.36%
-
Net Worth 35,017 38,370 41,449 42,781 43,594 44,922 48,019 -5.12%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 35,017 38,370 41,449 42,781 43,594 44,922 48,019 -5.12%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 15.29% -3.55% -14.28% 9.47% 2.51% -6.43% -1.01% -
ROE 11.32% -4.23% -11.28% 11.46% 3.56% -7.55% -1.24% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 58.36 102.82 73.71 116.50 139.11 118.60 133.19 -12.84%
EPS 8.92 -3.66 -10.52 11.04 3.48 -7.64 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7883 0.8638 0.9331 0.9631 0.9814 1.0113 1.081 -5.12%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 58.36 102.82 73.71 116.50 139.11 118.60 133.19 -12.84%
EPS 8.92 -3.66 -10.52 11.04 3.48 -7.64 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7883 0.8638 0.9331 0.9631 0.9814 1.0113 1.081 -5.12%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 1.50 1.13 1.29 0.63 0.45 0.60 0.75 -
P/RPS 2.57 1.10 1.75 0.54 0.32 0.51 0.56 28.89%
P/EPS 16.81 -30.95 -12.25 5.71 12.90 -7.86 -55.90 -
EY 5.95 -3.23 -8.16 17.52 7.75 -12.72 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.31 1.38 0.65 0.46 0.59 0.69 18.38%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 29/01/24 17/01/23 25/01/22 19/01/21 21/01/20 08/01/19 09/01/18 -
Price 1.17 1.10 1.12 0.58 0.48 0.47 0.73 -
P/RPS 2.00 1.07 1.52 0.50 0.35 0.40 0.55 23.99%
P/EPS 13.11 -30.13 -10.64 5.26 13.76 -6.16 -54.41 -
EY 7.63 -3.32 -9.40 19.03 7.27 -16.24 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.27 1.20 0.60 0.49 0.46 0.68 13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment