[EUROSP] QoQ TTM Result on 31-May-2015 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
22-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
QoQ- -159.7%
YoY- -114.65%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 52,907 53,060 53,082 52,708 55,857 59,876 63,237 -11.22%
PBT 303 -394 -2,091 -1,138 1,767 3,614 5,891 -86.19%
Tax -56 166 537 307 -375 -935 -1,405 -88.35%
NP 247 -228 -1,554 -831 1,392 2,679 4,486 -85.55%
-
NP to SH 247 -228 -1,554 -831 1,392 2,679 4,486 -85.55%
-
Tax Rate 18.48% - - - 21.22% 25.87% 23.85% -
Total Cost 52,660 53,288 54,636 53,539 54,465 57,197 58,751 -7.04%
-
Net Worth 47,774 47,734 46,570 47,152 47,503 47,815 48,121 -0.48%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 47,774 47,734 46,570 47,152 47,503 47,815 48,121 -0.48%
NOSH 44,421 44,421 44,421 44,421 44,421 44,363 44,421 0.00%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 0.47% -0.43% -2.93% -1.58% 2.49% 4.47% 7.09% -
ROE 0.52% -0.48% -3.34% -1.76% 2.93% 5.60% 9.32% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 119.10 119.45 119.50 118.66 125.74 134.97 142.36 -11.22%
EPS 0.56 -0.51 -3.50 -1.87 3.13 6.04 10.10 -85.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0755 1.0746 1.0484 1.0615 1.0694 1.0778 1.0833 -0.48%
Adjusted Per Share Value based on latest NOSH - 44,421
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 119.10 119.45 119.50 118.66 125.74 134.79 142.36 -11.22%
EPS 0.56 -0.51 -3.50 -1.87 3.13 6.03 10.10 -85.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0755 1.0746 1.0484 1.0615 1.0694 1.0764 1.0833 -0.48%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.76 0.66 0.68 0.83 0.85 0.70 1.01 -
P/RPS 0.64 0.55 0.57 0.70 0.68 0.52 0.71 -6.69%
P/EPS 136.68 -128.59 -19.44 -44.37 27.12 11.59 10.00 472.57%
EY 0.73 -0.78 -5.14 -2.25 3.69 8.63 10.00 -82.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.61 0.65 0.78 0.79 0.65 0.93 -16.48%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 18/04/16 11/01/16 26/10/15 22/07/15 27/04/15 26/01/15 29/09/14 -
Price 0.76 0.80 0.71 0.78 0.89 0.88 0.945 -
P/RPS 0.64 0.67 0.59 0.66 0.71 0.65 0.66 -2.03%
P/EPS 136.68 -155.86 -20.30 -41.69 28.40 14.57 9.36 498.40%
EY 0.73 -0.64 -4.93 -2.40 3.52 6.86 10.69 -83.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.68 0.73 0.83 0.82 0.87 -12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment