[TAWIN] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 90.41%
YoY- -105.01%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 441,068 297,002 152,623 513,676 373,689 265,935 129,519 126.18%
PBT 967 87 1,904 -485 -5,058 -4,301 -1,668 -
Tax 0 0 0 0 0 0 0 -
NP 967 87 1,904 -485 -5,058 -4,301 -1,668 -
-
NP to SH 967 87 1,904 -485 -5,058 -4,301 -1,668 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 440,101 296,915 150,719 514,161 378,747 270,236 131,187 123.93%
-
Net Worth 0 60,324 0 60,786 55,914 56,575 59,249 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 0 60,324 0 60,786 55,914 56,575 59,249 -
NOSH 64,391 63,499 64,336 64,666 64,269 64,289 64,401 -0.01%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.22% 0.03% 1.25% -0.09% -1.35% -1.62% -1.29% -
ROE 0.00% 0.14% 0.00% -0.80% -9.05% -7.60% -2.82% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 684.98 467.72 237.23 794.34 581.44 413.65 201.11 126.20%
EPS 1.50 0.14 2.96 -0.75 -7.87 -6.69 -2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.95 0.00 0.94 0.87 0.88 0.92 -
Adjusted Per Share Value based on latest NOSH - 64,317
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 12.80 8.62 4.43 14.91 10.85 7.72 3.76 126.12%
EPS 0.03 0.00 0.06 -0.01 -0.15 -0.12 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0175 0.00 0.0176 0.0162 0.0164 0.0172 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.29 0.28 0.30 0.35 0.38 0.48 0.50 -
P/RPS 0.04 0.06 0.13 0.04 0.07 0.12 0.25 -70.49%
P/EPS 19.31 204.37 10.14 -46.67 -4.83 -7.17 -19.31 -
EY 5.18 0.49 9.86 -2.14 -20.71 -13.94 -5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.00 0.37 0.44 0.55 0.54 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 25/08/11 27/05/11 25/02/11 26/11/10 27/08/10 31/05/10 -
Price 0.26 0.34 0.28 0.34 0.42 0.43 0.50 -
P/RPS 0.04 0.07 0.12 0.04 0.07 0.10 0.25 -70.49%
P/EPS 17.31 248.16 9.46 -45.33 -5.34 -6.43 -19.31 -
EY 5.78 0.40 10.57 -2.21 -18.74 -15.56 -5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.36 0.00 0.36 0.48 0.49 0.54 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment