[TAWIN] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 51.45%
YoY- -105.01%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 581,055 544,743 536,780 513,676 485,912 482,399 445,714 19.31%
PBT 5,539 3,902 3,087 -485 -999 -4 5,202 4.26%
Tax 0 0 0 0 0 0 0 -
NP 5,539 3,902 3,087 -485 -999 -4 5,202 4.26%
-
NP to SH 5,539 3,902 3,087 -485 -999 -4 5,202 4.26%
-
Tax Rate 0.00% 0.00% 0.00% - - - 0.00% -
Total Cost 575,516 540,841 533,693 514,161 486,911 482,403 440,512 19.48%
-
Net Worth 0 61,011 0 60,458 55,812 56,513 59,249 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 0 61,011 0 60,458 55,812 56,513 59,249 -
NOSH 64,200 64,222 64,336 64,317 64,152 64,219 64,401 -0.20%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.95% 0.72% 0.58% -0.09% -0.21% 0.00% 1.17% -
ROE 0.00% 6.40% 0.00% -0.80% -1.79% -0.01% 8.78% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 905.07 848.22 834.33 798.65 757.43 751.17 692.09 19.56%
EPS 8.63 6.08 4.80 -0.75 -1.56 -0.01 8.08 4.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.95 0.00 0.94 0.87 0.88 0.92 -
Adjusted Per Share Value based on latest NOSH - 64,317
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 16.33 15.31 15.09 14.44 13.66 13.56 12.53 19.29%
EPS 0.16 0.11 0.09 -0.01 -0.03 0.00 0.15 4.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0171 0.00 0.017 0.0157 0.0159 0.0167 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.29 0.28 0.30 0.35 0.38 0.48 0.50 -
P/RPS 0.03 0.03 0.04 0.04 0.05 0.06 0.07 -43.12%
P/EPS 3.36 4.61 6.25 -46.41 -24.40 -7,706.34 6.19 -33.43%
EY 29.75 21.70 15.99 -2.15 -4.10 -0.01 16.15 50.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.00 0.37 0.44 0.55 0.54 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 25/08/11 27/05/11 25/02/11 26/11/10 27/08/10 31/05/10 -
Price 0.26 0.34 0.28 0.34 0.42 0.43 0.50 -
P/RPS 0.03 0.04 0.03 0.04 0.06 0.06 0.07 -43.12%
P/EPS 3.01 5.60 5.84 -45.09 -26.97 -6,903.60 6.19 -38.13%
EY 33.18 17.87 17.14 -2.22 -3.71 -0.01 16.15 61.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.36 0.00 0.36 0.48 0.49 0.54 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment