[UCHITEC] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 32.61%
YoY- 14.01%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 118,302 79,128 38,954 153,197 115,650 74,268 35,570 122.64%
PBT 61,774 42,905 21,357 85,458 64,933 41,714 19,501 115.54%
Tax -287 -151 -243 -1,570 -1,675 -1,237 -180 36.44%
NP 61,487 42,754 21,114 83,888 63,258 40,477 19,321 116.20%
-
NP to SH 61,487 42,754 21,114 83,888 63,258 40,477 19,321 116.20%
-
Tax Rate 0.46% 0.35% 1.14% 1.84% 2.58% 2.97% 0.92% -
Total Cost 56,815 36,374 17,840 69,309 52,392 33,791 16,249 130.19%
-
Net Worth 194,721 175,803 213,008 194,133 208,993 186,358 197,304 -0.87%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 37,446 - - 100,800 37,320 - - -
Div Payout % 60.90% - - 120.16% 59.00% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 194,721 175,803 213,008 194,133 208,993 186,358 197,304 -0.87%
NOSH 374,464 374,050 373,699 373,333 373,203 372,716 372,273 0.39%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 51.97% 54.03% 54.20% 54.76% 54.70% 54.50% 54.32% -
ROE 31.58% 24.32% 9.91% 43.21% 30.27% 21.72% 9.79% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 31.59 21.15 10.42 41.03 30.99 19.93 9.55 121.84%
EPS 16.42 11.43 5.65 22.47 16.95 10.86 5.19 115.36%
DPS 10.00 0.00 0.00 27.00 10.00 0.00 0.00 -
NAPS 0.52 0.47 0.57 0.52 0.56 0.50 0.53 -1.26%
Adjusted Per Share Value based on latest NOSH - 373,056
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 25.54 17.08 8.41 33.07 24.96 16.03 7.68 122.63%
EPS 13.27 9.23 4.56 18.11 13.65 8.74 4.17 116.19%
DPS 8.08 0.00 0.00 21.76 8.06 0.00 0.00 -
NAPS 0.4203 0.3795 0.4598 0.419 0.4511 0.4023 0.4259 -0.87%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 2.98 3.12 3.16 3.12 3.10 3.28 3.20 -
P/RPS 9.43 14.75 30.31 7.60 10.00 16.46 33.49 -57.00%
P/EPS 18.15 27.30 55.93 13.89 18.29 30.20 61.66 -55.71%
EY 5.51 3.66 1.79 7.20 5.47 3.31 1.62 125.99%
DY 3.36 0.00 0.00 8.65 3.23 0.00 0.00 -
P/NAPS 5.73 6.64 5.54 6.00 5.54 6.56 6.04 -3.44%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/10/07 14/08/07 28/05/07 27/02/07 14/11/06 23/08/06 26/05/06 -
Price 2.95 3.02 3.24 3.12 3.18 3.14 3.22 -
P/RPS 9.34 14.28 31.08 7.60 10.26 15.76 33.70 -57.45%
P/EPS 17.97 26.42 57.35 13.89 18.76 28.91 62.04 -56.18%
EY 5.57 3.78 1.74 7.20 5.33 3.46 1.61 128.57%
DY 3.39 0.00 0.00 8.65 3.14 0.00 0.00 -
P/NAPS 5.67 6.43 5.68 6.00 5.68 6.28 6.08 -4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment