[UCHITEC] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 27.23%
YoY- -6.75%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 97,078 70,361 36,816 156,875 118,302 79,128 38,954 83.50%
PBT 49,596 36,406 19,186 78,749 61,774 42,905 21,357 75.09%
Tax -1,890 -1,436 -614 -521 -287 -151 -243 291.09%
NP 47,706 34,970 18,572 78,228 61,487 42,754 21,114 71.93%
-
NP to SH 47,706 34,970 18,572 78,228 61,487 42,754 21,114 71.93%
-
Tax Rate 3.81% 3.94% 3.20% 0.66% 0.46% 0.35% 1.14% -
Total Cost 49,372 35,391 18,244 78,647 56,815 36,374 17,840 96.75%
-
Net Worth 182,339 167,587 198,450 176,003 194,721 175,803 213,008 -9.81%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 22,327 - - 74,895 37,446 - - -
Div Payout % 46.80% - - 95.74% 60.90% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 182,339 167,587 198,450 176,003 194,721 175,803 213,008 -9.81%
NOSH 372,121 372,417 374,435 374,475 374,464 374,050 373,699 -0.28%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 49.14% 49.70% 50.45% 49.87% 51.97% 54.03% 54.20% -
ROE 26.16% 20.87% 9.36% 44.45% 31.58% 24.32% 9.91% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 26.09 18.89 9.83 41.89 31.59 21.15 10.42 84.08%
EPS 12.82 9.39 4.96 20.89 16.42 11.43 5.65 72.41%
DPS 6.00 0.00 0.00 20.00 10.00 0.00 0.00 -
NAPS 0.49 0.45 0.53 0.47 0.52 0.47 0.57 -9.56%
Adjusted Per Share Value based on latest NOSH - 374,519
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 20.96 15.19 7.95 33.87 25.54 17.09 8.41 83.51%
EPS 10.30 7.55 4.01 16.89 13.28 9.23 4.56 71.89%
DPS 4.82 0.00 0.00 16.17 8.09 0.00 0.00 -
NAPS 0.3937 0.3619 0.4285 0.38 0.4205 0.3796 0.4599 -9.81%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.08 2.01 1.85 2.67 2.98 3.12 3.16 -
P/RPS 4.14 10.64 18.82 6.37 9.43 14.75 30.31 -73.38%
P/EPS 8.42 21.41 37.30 12.78 18.15 27.30 55.93 -71.60%
EY 11.87 4.67 2.68 7.82 5.51 3.66 1.79 251.75%
DY 5.56 0.00 0.00 7.49 3.36 0.00 0.00 -
P/NAPS 2.20 4.47 3.49 5.68 5.73 6.64 5.54 -45.88%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 01/12/08 28/08/08 27/05/08 28/02/08 30/10/07 14/08/07 28/05/07 -
Price 0.94 1.48 2.28 2.10 2.95 3.02 3.24 -
P/RPS 3.60 7.83 23.19 5.01 9.34 14.28 31.08 -76.14%
P/EPS 7.33 15.76 45.97 10.05 17.97 26.42 57.35 -74.53%
EY 13.64 6.34 2.18 9.95 5.57 3.78 1.74 293.14%
DY 6.38 0.00 0.00 9.52 3.39 0.00 0.00 -
P/NAPS 1.92 3.29 4.30 4.47 5.67 6.43 5.68 -51.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment