[UCHITEC] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 75.06%
YoY- 10.92%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 62,219 242,516 178,131 115,244 57,432 214,320 159,755 -46.63%
PBT 40,065 168,831 125,490 83,210 46,014 127,942 94,532 -43.54%
Tax -8,016 -33,600 -25,901 -17,037 -8,214 -3,083 -2,359 125.85%
NP 32,049 135,231 99,589 66,173 37,800 124,859 92,173 -50.52%
-
NP to SH 32,049 135,231 99,589 66,173 37,800 124,859 92,173 -50.52%
-
Tax Rate 20.01% 19.90% 20.64% 20.47% 17.85% 2.41% 2.50% -
Total Cost 30,170 107,285 78,542 49,071 19,632 89,461 67,582 -41.56%
-
Net Worth 211,526 200,749 200,658 205,240 259,900 217,578 235,498 -6.90%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 134,593 77,526 36,487 - 113,322 54,345 -
Div Payout % - 99.53% 77.85% 55.14% - 90.76% 58.96% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 211,526 200,749 200,658 205,240 259,900 217,578 235,498 -6.90%
NOSH 461,988 461,443 458,618 458,250 458,065 457,702 455,123 1.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 51.51% 55.76% 55.91% 57.42% 65.82% 58.26% 57.70% -
ROE 15.15% 67.36% 49.63% 32.24% 14.54% 57.39% 39.14% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.53 53.15 39.06 25.27 12.60 47.28 35.28 -47.18%
EPS 6.97 29.62 21.83 14.51 8.29 27.54 20.35 -51.01%
DPS 0.00 29.50 17.00 8.00 0.00 25.00 12.00 -
NAPS 0.46 0.44 0.44 0.45 0.57 0.48 0.52 -7.84%
Adjusted Per Share Value based on latest NOSH - 458,250
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.43 52.37 38.46 24.88 12.40 46.28 34.50 -46.65%
EPS 6.92 29.20 21.50 14.29 8.16 26.96 19.90 -50.51%
DPS 0.00 29.06 16.74 7.88 0.00 24.47 11.73 -
NAPS 0.4567 0.4335 0.4333 0.4432 0.5612 0.4698 0.5085 -6.90%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 3.91 3.71 3.46 3.45 3.24 3.27 3.25 -
P/RPS 28.90 6.98 8.86 13.65 25.72 6.92 9.21 114.18%
P/EPS 56.10 12.52 15.84 23.78 39.08 11.87 15.97 130.90%
EY 1.78 7.99 6.31 4.21 2.56 8.42 6.26 -56.72%
DY 0.00 7.95 4.91 2.32 0.00 7.65 3.69 -
P/NAPS 8.50 8.43 7.86 7.67 5.68 6.81 6.25 22.72%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 27/02/24 24/11/23 25/08/23 23/05/23 28/02/23 25/11/22 -
Price 4.12 4.10 3.47 3.56 3.32 3.24 3.30 -
P/RPS 30.45 7.71 8.88 14.09 26.36 6.85 9.36 119.39%
P/EPS 59.11 13.83 15.89 24.54 40.05 11.76 16.21 136.72%
EY 1.69 7.23 6.29 4.08 2.50 8.50 6.17 -57.79%
DY 0.00 7.20 4.90 2.25 0.00 7.72 3.64 -
P/NAPS 8.96 9.32 7.89 7.91 5.82 6.75 6.35 25.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment