[UCHITEC] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 35.46%
YoY- 36.55%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 178,131 115,244 57,432 214,320 159,755 105,075 47,941 139.70%
PBT 125,490 83,210 46,014 127,942 94,532 61,085 27,019 178.11%
Tax -25,901 -17,037 -8,214 -3,083 -2,359 -1,425 -247 2117.43%
NP 99,589 66,173 37,800 124,859 92,173 59,660 26,772 139.88%
-
NP to SH 99,589 66,173 37,800 124,859 92,173 59,660 26,772 139.88%
-
Tax Rate 20.64% 20.47% 17.85% 2.41% 2.50% 2.33% 0.91% -
Total Cost 78,542 49,071 19,632 89,461 67,582 45,415 21,169 139.47%
-
Net Worth 200,658 205,240 259,900 217,578 235,498 203,784 221,881 -6.47%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 77,526 36,487 - 113,322 54,345 - - -
Div Payout % 77.85% 55.14% - 90.76% 58.96% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 200,658 205,240 259,900 217,578 235,498 203,784 221,881 -6.47%
NOSH 458,618 458,250 458,065 457,702 455,123 455,038 454,892 0.54%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 55.91% 57.42% 65.82% 58.26% 57.70% 56.78% 55.84% -
ROE 49.63% 32.24% 14.54% 57.39% 39.14% 29.28% 12.07% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 39.06 25.27 12.60 47.28 35.28 23.20 10.59 138.53%
EPS 21.83 14.51 8.29 27.54 20.35 13.17 5.91 138.76%
DPS 17.00 8.00 0.00 25.00 12.00 0.00 0.00 -
NAPS 0.44 0.45 0.57 0.48 0.52 0.45 0.49 -6.91%
Adjusted Per Share Value based on latest NOSH - 457,702
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 38.45 24.88 12.40 46.26 34.48 22.68 10.35 139.67%
EPS 21.50 14.28 8.16 26.95 19.90 12.88 5.78 139.87%
DPS 16.73 7.88 0.00 24.46 11.73 0.00 0.00 -
NAPS 0.4331 0.443 0.561 0.4696 0.5083 0.4399 0.4789 -6.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.46 3.45 3.24 3.27 3.25 2.98 3.02 -
P/RPS 8.86 13.65 25.72 6.92 9.21 12.84 28.52 -54.09%
P/EPS 15.84 23.78 39.08 11.87 15.97 22.62 51.08 -54.15%
EY 6.31 4.21 2.56 8.42 6.26 4.42 1.96 117.87%
DY 4.91 2.32 0.00 7.65 3.69 0.00 0.00 -
P/NAPS 7.86 7.67 5.68 6.81 6.25 6.62 6.16 17.62%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 23/05/23 28/02/23 25/11/22 25/08/22 25/05/22 -
Price 3.47 3.56 3.32 3.24 3.30 3.10 3.02 -
P/RPS 8.88 14.09 26.36 6.85 9.36 13.36 28.52 -54.02%
P/EPS 15.89 24.54 40.05 11.76 16.21 23.53 51.08 -54.05%
EY 6.29 4.08 2.50 8.50 6.17 4.25 1.96 117.41%
DY 4.90 2.25 0.00 7.72 3.64 0.00 0.00 -
P/NAPS 7.89 7.91 5.82 6.75 6.35 6.89 6.16 17.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment