[PERDANA] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 89.69%
YoY- -238.53%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 191,711 144,341 91,389 42,013 228,191 179,588 133,692 27.02%
PBT -35,948 -24,633 -31,320 -11,785 -115,305 -36,766 -1,246 831.13%
Tax 7,902 -7,835 -7,387 -180 -299 -1,532 -1,416 -
NP -28,046 -32,468 -38,707 -11,965 -115,604 -38,298 -2,662 377.17%
-
NP to SH -28,040 -32,467 -38,706 -11,965 -116,053 -38,745 -3,109 330.40%
-
Tax Rate - - - - - - - -
Total Cost 219,757 176,809 130,096 53,978 343,795 217,886 136,354 37.26%
-
Net Worth 739,547 685,054 661,700 677,269 747,332 783,858 703,226 3.39%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 739,547 685,054 661,700 677,269 747,332 783,858 703,226 3.39%
NOSH 778,470 778,470 778,470 778,470 778,470 746,531 740,238 3.39%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -14.63% -22.49% -42.35% -28.48% -50.66% -21.33% -1.99% -
ROE -3.79% -4.74% -5.85% -1.77% -15.53% -4.94% -0.44% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 24.63 18.54 11.74 5.40 29.31 24.06 18.06 22.86%
EPS -3.60 -4.17 -4.97 -1.54 -15.39 -5.19 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.88 0.85 0.87 0.96 1.05 0.95 0.00%
Adjusted Per Share Value based on latest NOSH - 778,470
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 8.61 6.48 4.10 1.89 10.25 8.06 6.00 27.08%
EPS -1.26 -1.46 -1.74 -0.54 -5.21 -1.74 -0.14 329.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3321 0.3076 0.2971 0.3041 0.3356 0.352 0.3158 3.39%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.54 1.54 1.54 1.54 1.54 1.54 1.52 -
P/RPS 6.25 8.31 13.12 28.54 5.25 6.40 8.42 -17.94%
P/EPS -42.75 -36.93 -30.97 -100.20 -10.33 -29.67 -361.90 -75.76%
EY -2.34 -2.71 -3.23 -1.00 -9.68 -3.37 -0.28 309.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.75 1.81 1.77 1.60 1.47 1.60 0.82%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 21/11/16 22/08/16 25/05/16 24/02/16 24/11/15 25/08/15 -
Price 1.54 1.54 1.54 1.54 1.54 1.54 1.52 -
P/RPS 6.25 8.31 13.12 28.54 5.25 6.40 8.42 -17.94%
P/EPS -42.75 -36.93 -30.97 -100.20 -10.33 -29.67 -361.90 -75.76%
EY -2.34 -2.71 -3.23 -1.00 -9.68 -3.37 -0.28 309.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.75 1.81 1.77 1.60 1.47 1.60 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment