[PERDANA] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 13.64%
YoY- 75.84%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 113,860 64,106 18,928 191,711 144,341 91,389 42,013 94.26%
PBT -137,139 -123,426 -45,888 -35,948 -24,633 -31,320 -11,785 412.75%
Tax -5,261 -121 -24 7,902 -7,835 -7,387 -180 846.90%
NP -142,400 -123,547 -45,912 -28,046 -32,468 -38,707 -11,965 420.48%
-
NP to SH -142,399 -123,546 -45,912 -28,040 -32,467 -38,706 -11,965 420.48%
-
Tax Rate - - - - - - - -
Total Cost 256,260 187,653 64,840 219,757 176,809 130,096 53,978 182.20%
-
Net Worth 560,499 591,637 692,839 739,547 685,054 661,700 677,269 -11.84%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 560,499 591,637 692,839 739,547 685,054 661,700 677,269 -11.84%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -125.07% -192.72% -242.56% -14.63% -22.49% -42.35% -28.48% -
ROE -25.41% -20.88% -6.63% -3.79% -4.74% -5.85% -1.77% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 14.63 8.23 2.43 24.63 18.54 11.74 5.40 94.22%
EPS -18.29 -15.87 -5.89 -3.60 -4.17 -4.97 -1.54 419.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.76 0.89 0.95 0.88 0.85 0.87 -11.84%
Adjusted Per Share Value based on latest NOSH - 778,470
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.11 2.88 0.85 8.61 6.48 4.10 1.89 93.95%
EPS -6.39 -5.55 -2.06 -1.26 -1.46 -1.74 -0.54 418.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2517 0.2657 0.3111 0.3321 0.3076 0.2971 0.3041 -11.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.54 1.54 1.54 1.54 1.54 1.54 1.54 -
P/RPS 10.53 18.70 63.34 6.25 8.31 13.12 28.54 -48.52%
P/EPS -8.42 -9.70 -26.11 -42.75 -36.93 -30.97 -100.20 -80.78%
EY -11.88 -10.31 -3.83 -2.34 -2.71 -3.23 -1.00 419.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.03 1.73 1.62 1.75 1.81 1.77 13.47%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 21/08/17 22/05/17 21/02/17 21/11/16 22/08/16 25/05/16 -
Price 1.54 1.54 1.54 1.54 1.54 1.54 1.54 -
P/RPS 10.53 18.70 63.34 6.25 8.31 13.12 28.54 -48.52%
P/EPS -8.42 -9.70 -26.11 -42.75 -36.93 -30.97 -100.20 -80.78%
EY -11.88 -10.31 -3.83 -2.34 -2.71 -3.23 -1.00 419.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.03 1.73 1.62 1.75 1.81 1.77 13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment