[PERDANA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -63.74%
YoY- -283.72%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 147,787 113,860 64,106 18,928 191,711 144,341 91,389 37.65%
PBT -183,435 -137,139 -123,426 -45,888 -35,948 -24,633 -31,320 223.87%
Tax 1,487 -5,261 -121 -24 7,902 -7,835 -7,387 -
NP -181,948 -142,400 -123,547 -45,912 -28,046 -32,468 -38,707 179.82%
-
NP to SH -181,946 -142,399 -123,546 -45,912 -28,040 -32,467 -38,706 179.82%
-
Tax Rate - - - - - - - -
Total Cost 329,735 256,260 187,653 64,840 219,757 176,809 130,096 85.58%
-
Net Worth 498,221 560,499 591,637 692,839 739,547 685,054 661,700 -17.19%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 498,221 560,499 591,637 692,839 739,547 685,054 661,700 -17.19%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -123.12% -125.07% -192.72% -242.56% -14.63% -22.49% -42.35% -
ROE -36.52% -25.41% -20.88% -6.63% -3.79% -4.74% -5.85% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 18.98 14.63 8.23 2.43 24.63 18.54 11.74 37.62%
EPS -23.37 -18.29 -15.87 -5.89 -3.60 -4.17 -4.97 179.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.72 0.76 0.89 0.95 0.88 0.85 -17.19%
Adjusted Per Share Value based on latest NOSH - 778,470
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.64 5.11 2.88 0.85 8.61 6.48 4.10 37.78%
EPS -8.17 -6.39 -5.55 -2.06 -1.26 -1.46 -1.74 179.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2237 0.2517 0.2657 0.3111 0.3321 0.3076 0.2971 -17.19%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.325 1.54 1.54 1.54 1.54 1.54 1.54 -
P/RPS 1.71 10.53 18.70 63.34 6.25 8.31 13.12 -74.19%
P/EPS -1.39 -8.42 -9.70 -26.11 -42.75 -36.93 -30.97 -87.29%
EY -71.91 -11.88 -10.31 -3.83 -2.34 -2.71 -3.23 686.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 2.14 2.03 1.73 1.62 1.75 1.81 -56.92%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 21/11/17 21/08/17 22/05/17 21/02/17 21/11/16 22/08/16 -
Price 0.325 1.54 1.54 1.54 1.54 1.54 1.54 -
P/RPS 1.71 10.53 18.70 63.34 6.25 8.31 13.12 -74.19%
P/EPS -1.39 -8.42 -9.70 -26.11 -42.75 -36.93 -30.97 -87.29%
EY -71.91 -11.88 -10.31 -3.83 -2.34 -2.71 -3.23 686.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 2.14 2.03 1.73 1.62 1.75 1.81 -56.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment