[PERDANA] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -17.32%
YoY- -279.82%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 191,711 192,947 185,891 200,699 228,194 257,137 305,065 -26.52%
PBT -35,948 -102,794 -145,001 -136,294 -114,927 -18,555 44,683 -
Tax 7,902 -9,844 -9,512 -3,224 -3,541 -1,816 -2,406 -
NP -28,046 -112,638 -154,513 -139,518 -118,468 -20,371 42,277 -
-
NP to SH -28,040 -112,639 -154,514 -139,519 -118,917 -20,818 41,831 -
-
Tax Rate - - - - - - 5.38% -
Total Cost 219,757 305,585 340,404 340,217 346,662 277,508 262,788 -11.19%
-
Net Worth 739,547 686,289 661,700 677,269 745,886 786,088 710,745 2.67%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 739,547 686,289 661,700 677,269 745,886 786,088 710,745 2.67%
NOSH 778,470 778,470 778,470 778,470 778,470 748,655 748,152 2.67%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -14.63% -58.38% -83.12% -69.52% -51.92% -7.92% 13.86% -
ROE -3.79% -16.41% -23.35% -20.60% -15.94% -2.65% 5.89% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 24.63 24.74 23.88 25.78 29.37 34.35 40.78 -28.43%
EPS -3.60 -14.44 -19.85 -17.92 -15.31 -2.78 5.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.88 0.85 0.87 0.96 1.05 0.95 0.00%
Adjusted Per Share Value based on latest NOSH - 778,470
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 8.61 8.66 8.35 9.01 10.25 11.55 13.70 -26.52%
EPS -1.26 -5.06 -6.94 -6.26 -5.34 -0.93 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3321 0.3082 0.2971 0.3041 0.3349 0.353 0.3191 2.68%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.54 1.54 1.54 1.54 1.54 1.54 1.52 -
P/RPS 6.25 6.22 6.45 5.97 5.24 4.48 3.73 40.85%
P/EPS -42.75 -10.66 -7.76 -8.59 -10.06 -55.38 27.19 -
EY -2.34 -9.38 -12.89 -11.64 -9.94 -1.81 3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.75 1.81 1.77 1.60 1.47 1.60 0.82%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 21/11/16 22/08/16 25/05/16 24/02/16 24/11/15 25/08/15 -
Price 1.54 1.54 1.54 1.54 1.54 1.54 1.52 -
P/RPS 6.25 6.22 6.45 5.97 5.24 4.48 3.73 40.85%
P/EPS -42.75 -10.66 -7.76 -8.59 -10.06 -55.38 27.19 -
EY -2.34 -9.38 -12.89 -11.64 -9.94 -1.81 3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.75 1.81 1.77 1.60 1.47 1.60 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment