[INGRESS] QoQ Cumulative Quarter Result on 30-Apr-2005 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
23-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -81.69%
YoY- 55.66%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 287,203 207,791 129,775 64,684 213,160 142,742 85,616 123.59%
PBT 10,295 8,185 1,826 4,548 14,438 13,374 5,548 50.83%
Tax 3,077 -1,831 -1,115 -517 595 -2,437 -2,477 -
NP 13,372 6,354 711 4,031 15,033 10,937 3,071 165.93%
-
NP to SH 7,992 2,283 -907 2,752 15,033 10,937 3,071 88.86%
-
Tax Rate -29.89% 22.37% 61.06% 11.37% -4.12% 18.22% 44.65% -
Total Cost 273,831 201,437 129,064 60,653 198,127 131,805 82,545 121.94%
-
Net Worth 161,238 153,538 153,526 153,563 172,583 166,374 158,217 1.26%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div 5,374 3,838 3,838 - 3,840 - - -
Div Payout % 67.25% 168.13% 0.00% - 25.55% - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 161,238 153,538 153,526 153,563 172,583 166,374 158,217 1.26%
NOSH 76,780 76,769 76,763 76,781 76,816 76,804 76,775 0.00%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 4.66% 3.06% 0.55% 6.23% 7.05% 7.66% 3.59% -
ROE 4.96% 1.49% -0.59% 1.79% 8.71% 6.57% 1.94% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 374.06 270.67 169.06 84.24 277.49 185.85 111.52 123.58%
EPS 10.40 3.00 -1.20 3.58 19.57 14.24 4.00 88.75%
DPS 7.00 5.00 5.00 0.00 5.00 0.00 0.00 -
NAPS 2.10 2.00 2.00 2.00 2.2467 2.1662 2.0608 1.26%
Adjusted Per Share Value based on latest NOSH - 76,781
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 340.30 246.21 153.77 76.64 252.57 169.13 101.45 123.58%
EPS 9.47 2.71 -1.07 3.26 17.81 12.96 3.64 88.83%
DPS 6.37 4.55 4.55 0.00 4.55 0.00 0.00 -
NAPS 1.9105 1.8193 1.8191 1.8196 2.0449 1.9713 1.8747 1.26%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.94 1.17 1.21 1.17 1.27 1.16 1.35 -
P/RPS 0.25 0.43 0.72 1.39 0.46 0.62 1.21 -64.95%
P/EPS 9.03 39.34 -102.41 32.64 6.49 8.15 33.75 -58.37%
EY 11.07 2.54 -0.98 3.06 15.41 12.28 2.96 140.35%
DY 7.45 4.27 4.13 0.00 3.94 0.00 0.00 -
P/NAPS 0.45 0.59 0.61 0.59 0.57 0.54 0.66 -22.47%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 14/04/06 22/12/05 27/09/05 23/06/05 23/03/05 23/12/04 27/09/04 -
Price 1.09 0.97 1.18 1.18 1.16 1.14 1.20 -
P/RPS 0.29 0.36 0.70 1.40 0.42 0.61 1.08 -58.27%
P/EPS 10.47 32.62 -99.87 32.92 5.93 8.01 30.00 -50.33%
EY 9.55 3.07 -1.00 3.04 16.87 12.49 3.33 101.46%
DY 6.42 5.15 4.24 0.00 4.31 0.00 0.00 -
P/NAPS 0.52 0.49 0.59 0.59 0.52 0.53 0.58 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment