[INGRESS] QoQ Quarter Result on 30-Apr-2005 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
23-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -32.81%
YoY- 55.66%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 79,412 78,016 65,091 64,684 70,418 57,126 43,879 48.34%
PBT 2,110 6,359 -2,649 4,548 1,064 7,826 2,304 -5.68%
Tax 4,908 -716 -671 -517 3,032 40 -1,001 -
NP 7,018 5,643 -3,320 4,031 4,096 7,866 1,303 206.32%
-
NP to SH 5,709 3,190 -3,659 2,752 4,096 7,866 1,303 167.03%
-
Tax Rate -232.61% 11.26% - 11.37% -284.96% -0.51% 43.45% -
Total Cost 72,394 72,373 68,411 60,653 66,322 49,260 42,576 42.32%
-
Net Worth 153,591 153,553 153,417 153,563 172,654 166,399 157,954 -1.84%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div 2,303 - 3,835 - 3,842 - - -
Div Payout % 40.36% - 0.00% - 93.81% - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 153,591 153,553 153,417 153,563 172,654 166,399 157,954 -1.84%
NOSH 76,795 76,776 76,708 76,781 76,848 76,816 76,647 0.12%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 8.84% 7.23% -5.10% 6.23% 5.82% 13.77% 2.97% -
ROE 3.72% 2.08% -2.38% 1.79% 2.37% 4.73% 0.82% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 103.41 101.61 84.85 84.24 91.63 74.37 57.25 48.15%
EPS 7.40 4.20 -4.80 3.58 5.33 10.24 1.70 165.88%
DPS 3.00 0.00 5.00 0.00 5.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.00 2.2467 2.1662 2.0608 -1.97%
Adjusted Per Share Value based on latest NOSH - 76,781
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 94.09 92.44 77.13 76.64 83.44 67.69 51.99 48.34%
EPS 6.76 3.78 -4.34 3.26 4.85 9.32 1.54 167.37%
DPS 2.73 0.00 4.54 0.00 4.55 0.00 0.00 -
NAPS 1.8199 1.8194 1.8178 1.8196 2.0458 1.9716 1.8716 -1.84%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.94 1.17 1.21 1.17 1.27 1.16 1.35 -
P/RPS 0.91 1.15 1.43 1.39 1.39 1.56 2.36 -46.93%
P/EPS 12.64 28.16 -25.37 32.64 23.83 11.33 79.41 -70.53%
EY 7.91 3.55 -3.94 3.06 4.20 8.83 1.26 239.16%
DY 3.19 0.00 4.13 0.00 3.94 0.00 0.00 -
P/NAPS 0.47 0.59 0.61 0.59 0.57 0.54 0.66 -20.20%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 14/04/06 22/12/05 27/09/05 23/06/05 23/03/05 23/12/04 27/09/04 -
Price 1.09 0.97 1.18 1.18 1.16 1.14 1.20 -
P/RPS 1.05 0.95 1.39 1.40 1.27 1.53 2.10 -36.92%
P/EPS 14.66 23.35 -24.74 32.92 21.76 11.13 70.59 -64.83%
EY 6.82 4.28 -4.04 3.04 4.59 8.98 1.42 183.85%
DY 2.75 0.00 4.24 0.00 4.31 0.00 0.00 -
P/NAPS 0.55 0.49 0.59 0.59 0.52 0.53 0.58 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment