[SKBSHUT] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -12.41%
YoY- -87.46%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 24,350 17,571 8,160 32,082 20,850 14,473 7,266 124.10%
PBT 838 563 344 1,898 1,756 1,648 217 146.34%
Tax -265 -174 -104 -755 -451 -439 -76 130.11%
NP 573 389 240 1,143 1,305 1,209 141 154.87%
-
NP to SH 573 389 240 1,143 1,305 1,209 141 154.87%
-
Tax Rate 31.62% 30.91% 30.23% 39.78% 25.68% 26.64% 35.02% -
Total Cost 23,777 17,182 7,920 30,939 19,545 13,264 7,125 123.47%
-
Net Worth 63,912 63,892 63,579 63,544 63,648 65,654 65,262 -1.38%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 63,912 63,892 63,579 63,544 63,648 65,654 65,262 -1.38%
NOSH 40,000 40,103 39,999 39,965 40,030 40,033 40,285 -0.47%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 2.35% 2.21% 2.94% 3.56% 6.26% 8.35% 1.94% -
ROE 0.90% 0.61% 0.38% 1.80% 2.05% 1.84% 0.22% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 60.88 43.81 20.40 80.28 52.09 36.15 18.04 125.15%
EPS 1.43 0.97 0.60 2.86 3.26 3.02 0.35 155.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5978 1.5932 1.5895 1.59 1.59 1.64 1.62 -0.91%
Adjusted Per Share Value based on latest NOSH - 39,512
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 17.32 12.50 5.80 22.82 14.83 10.30 5.17 124.05%
EPS 0.41 0.28 0.17 0.81 0.93 0.86 0.10 156.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4546 0.4545 0.4523 0.452 0.4528 0.467 0.4643 -1.39%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.20 1.30 1.11 1.35 1.50 1.66 1.25 -
P/RPS 1.97 2.97 5.44 1.68 2.88 4.59 6.93 -56.79%
P/EPS 83.77 134.02 185.00 47.20 46.01 54.97 357.14 -62.00%
EY 1.19 0.75 0.54 2.12 2.17 1.82 0.28 162.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.82 0.70 0.85 0.94 1.01 0.77 -1.74%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 23/05/03 25/02/03 28/11/02 29/08/02 30/05/02 28/02/02 29/11/01 -
Price 1.08 1.25 1.38 1.35 1.43 1.46 1.70 -
P/RPS 1.77 2.85 6.76 1.68 2.75 4.04 9.43 -67.25%
P/EPS 75.39 128.87 230.00 47.20 43.87 48.34 485.71 -71.15%
EY 1.33 0.78 0.43 2.12 2.28 2.07 0.21 242.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.87 0.85 0.90 0.89 1.05 -25.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment