[SKBSHUT] QoQ Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -187.42%
YoY- -1157.53%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 21,089 9,896 33,217 24,980 18,249 9,694 31,784 -23.86%
PBT 249 219 -5,066 -3,815 -1,291 67 -2,430 -
Tax -229 -98 1,035 -45 -52 -26 478 -
NP 20 121 -4,031 -3,860 -1,343 41 -1,952 -
-
NP to SH 20 121 -4,031 -3,860 -1,343 41 -1,952 -
-
Tax Rate 91.97% 44.75% - - - 38.81% - -
Total Cost 21,069 9,775 37,248 28,840 19,592 9,653 33,736 -26.87%
-
Net Worth 58,799 59,483 58,800 59,044 61,554 64,370 62,871 -4.35%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 58,799 59,483 58,800 59,044 61,554 64,370 62,871 -4.35%
NOSH 39,999 40,333 40,000 40,000 39,970 40,999 39,979 0.03%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 0.09% 1.22% -12.14% -15.45% -7.36% 0.42% -6.14% -
ROE 0.03% 0.20% -6.86% -6.54% -2.18% 0.06% -3.10% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 52.72 24.54 83.04 62.45 45.66 23.64 79.50 -23.89%
EPS 0.05 0.30 -10.08 -9.65 -3.36 0.10 -4.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.4748 1.47 1.4761 1.54 1.57 1.5726 -4.38%
Adjusted Per Share Value based on latest NOSH - 40,031
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 15.00 7.04 23.63 17.77 12.98 6.90 22.61 -23.87%
EPS 0.01 0.09 -2.87 -2.75 -0.96 0.03 -1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4183 0.4231 0.4183 0.42 0.4379 0.4579 0.4472 -4.34%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.43 0.47 0.74 0.89 0.93 1.08 0.83 -
P/RPS 0.82 1.92 0.89 1.43 2.04 4.57 1.04 -14.61%
P/EPS 860.00 156.67 -7.34 -9.22 -27.68 1,080.00 -17.00 -
EY 0.12 0.64 -13.62 -10.84 -3.61 0.09 -5.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.50 0.60 0.60 0.69 0.53 -33.02%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 29/11/05 30/08/05 31/05/05 28/02/05 26/11/04 30/08/04 -
Price 0.49 0.49 0.72 1.05 0.90 0.89 1.00 -
P/RPS 0.93 2.00 0.87 1.68 1.97 3.76 1.26 -18.28%
P/EPS 980.00 163.33 -7.14 -10.88 -26.79 890.00 -20.48 -
EY 0.10 0.61 -14.00 -9.19 -3.73 0.11 -4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.49 0.71 0.58 0.57 0.64 -35.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment