[SKBSHUT] YoY Quarter Result on 30-Jun-2004 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -1065.0%
YoY- -311.51%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 13,181 10,390 8,237 6,893 8,384 11,232 12,748 0.55%
PBT -1,221 822 -1,251 -2,856 989 142 3,446 -
Tax -226 -417 1,087 540 106 -142 -115 11.91%
NP -1,447 405 -164 -2,316 1,095 0 3,331 -
-
NP to SH -1,447 405 -164 -2,316 1,095 -162 3,331 -
-
Tax Rate - 50.73% - - -10.72% 100.00% 3.34% -
Total Cost 14,628 9,985 8,401 9,209 7,289 11,232 9,417 7.61%
-
Net Worth 66,047 38,666 58,232 62,899 64,780 62,824 46,003 6.21%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 1,200 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 66,047 38,666 58,232 62,899 64,780 62,824 46,003 6.21%
NOSH 40,028 38,666 39,565 40,000 39,963 39,512 28,397 5.88%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -10.98% 3.90% -1.99% -33.60% 13.06% 0.00% 26.13% -
ROE -2.19% 1.05% -0.28% -3.68% 1.69% -0.26% 7.24% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 32.93 26.87 20.82 17.23 20.98 28.43 44.89 -5.03%
EPS -3.62 1.01 -0.41 -5.79 2.74 -0.41 11.73 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.00 1.4718 1.5725 1.621 1.59 1.62 0.30%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 9.38 7.39 5.86 4.90 5.96 7.99 9.07 0.56%
EPS -1.03 0.29 -0.12 -1.65 0.78 -0.12 2.37 -
DPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4698 0.2751 0.4142 0.4474 0.4608 0.4469 0.3273 6.20%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.89 0.44 0.74 0.83 1.12 1.35 1.10 -
P/RPS 2.70 1.64 3.55 4.82 5.34 4.75 2.45 1.63%
P/EPS -24.62 42.01 -178.53 -14.34 40.88 -329.27 9.38 -
EY -4.06 2.38 -0.56 -6.98 2.45 -0.30 10.66 -
DY 3.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.44 0.50 0.53 0.69 0.85 0.68 -3.76%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 30/08/06 30/08/05 30/08/04 26/08/03 29/08/02 28/08/01 -
Price 0.55 0.42 0.72 1.00 1.27 1.35 1.32 -
P/RPS 1.67 1.56 3.46 5.80 6.05 4.75 2.94 -8.99%
P/EPS -15.21 40.10 -173.70 -17.27 46.35 -329.27 11.25 -
EY -6.57 2.49 -0.58 -5.79 2.16 -0.30 8.89 -
DY 5.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.49 0.64 0.78 0.85 0.81 -13.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment