[SKBSHUT] QoQ TTM Result on 31-Mar-2005 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -80.67%
YoY- -523.08%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 36,035 33,398 33,217 31,873 33,306 33,817 31,784 8.70%
PBT -3,532 -4,918 -5,066 -6,671 -3,903 -2,442 -2,430 28.22%
Tax 850 955 1,041 494 484 480 479 46.42%
NP -2,682 -3,963 -4,025 -6,177 -3,419 -1,962 -1,951 23.56%
-
NP to SH -2,682 -3,963 -4,025 -6,177 -3,419 -1,962 -1,951 23.56%
-
Tax Rate - - - - - - - -
Total Cost 38,717 37,361 37,242 38,050 36,725 35,779 33,735 9.59%
-
Net Worth 58,234 59,483 58,232 59,090 61,599 64,370 62,899 -4.99%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 58,234 59,483 58,232 59,090 61,599 64,370 62,899 -4.99%
NOSH 39,615 40,333 39,565 40,031 39,999 40,999 40,000 -0.64%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -7.44% -11.87% -12.12% -19.38% -10.27% -5.80% -6.14% -
ROE -4.61% -6.66% -6.91% -10.45% -5.55% -3.05% -3.10% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 90.96 82.80 83.96 79.62 83.27 82.48 79.46 9.40%
EPS -6.77 -9.83 -10.17 -15.43 -8.55 -4.79 -4.88 24.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.4748 1.4718 1.4761 1.54 1.57 1.5725 -4.38%
Adjusted Per Share Value based on latest NOSH - 40,031
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 25.63 23.76 23.63 22.67 23.69 24.06 22.61 8.69%
EPS -1.91 -2.82 -2.86 -4.39 -2.43 -1.40 -1.39 23.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4143 0.4231 0.4142 0.4204 0.4382 0.4579 0.4474 -4.98%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.43 0.47 0.74 0.89 0.93 1.08 0.83 -
P/RPS 0.47 0.57 0.88 1.12 1.12 1.31 1.04 -41.02%
P/EPS -6.35 -4.78 -7.27 -5.77 -10.88 -22.57 -17.02 -48.08%
EY -15.74 -20.91 -13.75 -17.34 -9.19 -4.43 -5.88 92.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.50 0.60 0.60 0.69 0.53 -33.02%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 29/11/05 30/08/05 31/05/05 28/02/05 26/11/04 30/08/04 -
Price 0.49 0.49 0.72 1.05 0.90 0.89 1.00 -
P/RPS 0.54 0.59 0.86 1.32 1.08 1.08 1.26 -43.06%
P/EPS -7.24 -4.99 -7.08 -6.80 -10.53 -18.60 -20.50 -49.94%
EY -13.82 -20.05 -14.13 -14.70 -9.50 -5.38 -4.88 99.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.49 0.71 0.58 0.57 0.64 -35.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment