[ASIAFLE] QoQ Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -60.6%
YoY- 32.14%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 389,856 292,575 194,115 93,967 387,416 286,625 196,343 57.91%
PBT 98,536 76,577 52,518 25,008 64,615 47,940 33,014 107.16%
Tax -21,878 -16,885 -11,275 -5,157 -14,408 -10,652 -7,242 108.83%
NP 76,658 59,692 41,243 19,851 50,207 37,288 25,772 106.68%
-
NP to SH 76,502 59,580 41,169 19,769 50,171 37,258 25,754 106.50%
-
Tax Rate 22.20% 22.05% 21.47% 20.62% 22.30% 22.22% 21.94% -
Total Cost 313,198 232,883 152,872 74,116 337,209 249,337 170,571 49.89%
-
Net Worth 520,377 513,784 515,984 490,530 460,227 448,755 444,362 11.09%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 30,539 13,354 - - 28,369 7,082 - -
Div Payout % 39.92% 22.41% - - 56.55% 19.01% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 520,377 513,784 515,984 490,530 460,227 448,755 444,362 11.09%
NOSH 190,873 190,778 190,597 190,452 189,129 118,047 117,705 37.98%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 19.66% 20.40% 21.25% 21.13% 12.96% 13.01% 13.13% -
ROE 14.70% 11.60% 7.98% 4.03% 10.90% 8.30% 5.80% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 204.25 153.36 101.85 49.34 204.84 242.81 166.81 14.43%
EPS 40.08 31.23 21.60 10.38 26.50 31.60 21.88 49.65%
DPS 16.00 7.00 0.00 0.00 15.00 6.00 0.00 -
NAPS 2.7263 2.6931 2.7072 2.5756 2.4334 3.8015 3.7752 -19.49%
Adjusted Per Share Value based on latest NOSH - 190,452
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 198.93 149.29 99.05 47.95 197.68 146.25 100.19 57.90%
EPS 39.04 30.40 21.01 10.09 25.60 19.01 13.14 106.53%
DPS 15.58 6.81 0.00 0.00 14.48 3.61 0.00 -
NAPS 2.6553 2.6216 2.6329 2.503 2.3484 2.2898 2.2674 11.09%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 4.55 4.58 3.60 3.60 3.99 6.80 7.10 -
P/RPS 2.23 2.99 3.53 7.30 1.95 2.80 4.26 -35.02%
P/EPS 11.35 14.67 16.67 34.68 15.04 21.54 32.45 -50.32%
EY 8.81 6.82 6.00 2.88 6.65 4.64 3.08 101.37%
DY 3.52 1.53 0.00 0.00 3.76 0.88 0.00 -
P/NAPS 1.67 1.70 1.33 1.40 1.64 1.79 1.88 -7.58%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 01/12/15 26/08/15 29/05/15 27/02/15 28/11/14 -
Price 4.27 4.95 4.74 3.20 3.40 4.09 6.70 -
P/RPS 2.09 3.23 4.65 6.49 1.66 1.68 4.02 -35.31%
P/EPS 10.65 15.85 21.94 30.83 12.82 12.96 30.62 -50.51%
EY 9.39 6.31 4.56 3.24 7.80 7.72 3.27 101.89%
DY 3.75 1.41 0.00 0.00 4.41 1.47 0.00 -
P/NAPS 1.57 1.84 1.75 1.24 1.40 1.08 1.77 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment