[ASIAFLE] QoQ Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 72.14%
YoY- -16.01%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 93,967 387,416 286,625 196,343 104,322 365,879 259,781 -49.32%
PBT 25,008 64,615 47,940 33,014 19,047 76,580 58,177 -43.13%
Tax -5,157 -14,408 -10,652 -7,242 -4,077 -16,030 -12,081 -43.39%
NP 19,851 50,207 37,288 25,772 14,970 60,550 46,096 -43.06%
-
NP to SH 19,769 50,171 37,258 25,754 14,961 60,527 46,093 -43.21%
-
Tax Rate 20.62% 22.30% 22.22% 21.94% 21.40% 20.93% 20.77% -
Total Cost 74,116 337,209 249,337 170,571 89,352 305,329 213,685 -50.72%
-
Net Worth 490,530 460,227 448,755 444,362 453,566 271,614 419,740 10.98%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 28,369 7,082 - - 26,103 10,433 -
Div Payout % - 56.55% 19.01% - - 43.13% 22.64% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 490,530 460,227 448,755 444,362 453,566 271,614 419,740 10.98%
NOSH 190,452 189,129 118,047 117,705 117,525 116,014 115,928 39.35%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 21.13% 12.96% 13.01% 13.13% 14.35% 16.55% 17.74% -
ROE 4.03% 10.90% 8.30% 5.80% 3.30% 22.28% 10.98% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 49.34 204.84 242.81 166.81 88.77 315.37 224.09 -63.63%
EPS 10.38 26.50 31.60 21.88 12.73 32.58 39.76 -59.25%
DPS 0.00 15.00 6.00 0.00 0.00 22.50 9.00 -
NAPS 2.5756 2.4334 3.8015 3.7752 3.8593 2.3412 3.6207 -20.36%
Adjusted Per Share Value based on latest NOSH - 117,699
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 47.95 197.68 146.25 100.19 53.23 186.69 132.56 -49.32%
EPS 10.09 25.60 19.01 13.14 7.63 30.88 23.52 -43.20%
DPS 0.00 14.48 3.61 0.00 0.00 13.32 5.32 -
NAPS 2.503 2.3484 2.2898 2.2674 2.3144 1.3859 2.1418 10.98%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 3.60 3.99 6.80 7.10 7.00 7.18 4.37 -
P/RPS 7.30 1.95 2.80 4.26 7.89 2.28 1.95 141.68%
P/EPS 34.68 15.04 21.54 32.45 54.99 13.76 10.99 115.59%
EY 2.88 6.65 4.64 3.08 1.82 7.27 9.10 -53.65%
DY 0.00 3.76 0.88 0.00 0.00 3.13 2.06 -
P/NAPS 1.40 1.64 1.79 1.88 1.81 3.07 1.21 10.24%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 29/05/15 27/02/15 28/11/14 29/08/14 29/05/14 28/02/14 -
Price 3.20 3.40 4.09 6.70 7.31 6.96 6.14 -
P/RPS 6.49 1.66 1.68 4.02 8.24 2.21 2.74 77.97%
P/EPS 30.83 12.82 12.96 30.62 57.42 13.34 15.44 58.76%
EY 3.24 7.80 7.72 3.27 1.74 7.50 6.48 -37.08%
DY 0.00 4.41 1.47 0.00 0.00 3.23 1.47 -
P/NAPS 1.24 1.40 1.08 1.77 1.89 2.97 1.70 -19.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment