[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 44.67%
YoY- -19.17%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 194,115 93,967 387,416 286,625 196,343 104,322 365,879 -34.43%
PBT 52,518 25,008 64,615 47,940 33,014 19,047 76,580 -22.21%
Tax -11,275 -5,157 -14,408 -10,652 -7,242 -4,077 -16,030 -20.89%
NP 41,243 19,851 50,207 37,288 25,772 14,970 60,550 -22.56%
-
NP to SH 41,169 19,769 50,171 37,258 25,754 14,961 60,527 -22.64%
-
Tax Rate 21.47% 20.62% 22.30% 22.22% 21.94% 21.40% 20.93% -
Total Cost 152,872 74,116 337,209 249,337 170,571 89,352 305,329 -36.92%
-
Net Worth 515,984 490,530 460,227 448,755 444,362 453,566 271,614 53.32%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 28,369 7,082 - - 26,103 -
Div Payout % - - 56.55% 19.01% - - 43.13% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 515,984 490,530 460,227 448,755 444,362 453,566 271,614 53.32%
NOSH 190,597 190,452 189,129 118,047 117,705 117,525 116,014 39.18%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 21.25% 21.13% 12.96% 13.01% 13.13% 14.35% 16.55% -
ROE 7.98% 4.03% 10.90% 8.30% 5.80% 3.30% 22.28% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 101.85 49.34 204.84 242.81 166.81 88.77 315.37 -52.89%
EPS 21.60 10.38 26.50 31.60 21.88 12.73 32.58 -23.94%
DPS 0.00 0.00 15.00 6.00 0.00 0.00 22.50 -
NAPS 2.7072 2.5756 2.4334 3.8015 3.7752 3.8593 2.3412 10.15%
Adjusted Per Share Value based on latest NOSH - 118,047
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 99.05 47.95 197.68 146.25 100.19 53.23 186.69 -34.43%
EPS 21.01 10.09 25.60 19.01 13.14 7.63 30.88 -22.62%
DPS 0.00 0.00 14.48 3.61 0.00 0.00 13.32 -
NAPS 2.6329 2.503 2.3484 2.2898 2.2674 2.3144 1.3859 53.33%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 3.60 3.60 3.99 6.80 7.10 7.00 7.18 -
P/RPS 3.53 7.30 1.95 2.80 4.26 7.89 2.28 33.79%
P/EPS 16.67 34.68 15.04 21.54 32.45 54.99 13.76 13.63%
EY 6.00 2.88 6.65 4.64 3.08 1.82 7.27 -12.00%
DY 0.00 0.00 3.76 0.88 0.00 0.00 3.13 -
P/NAPS 1.33 1.40 1.64 1.79 1.88 1.81 3.07 -42.71%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 01/12/15 26/08/15 29/05/15 27/02/15 28/11/14 29/08/14 29/05/14 -
Price 4.74 3.20 3.40 4.09 6.70 7.31 6.96 -
P/RPS 4.65 6.49 1.66 1.68 4.02 8.24 2.21 64.12%
P/EPS 21.94 30.83 12.82 12.96 30.62 57.42 13.34 39.29%
EY 4.56 3.24 7.80 7.72 3.27 1.74 7.50 -28.20%
DY 0.00 0.00 4.41 1.47 0.00 0.00 3.23 -
P/NAPS 1.75 1.24 1.40 1.08 1.77 1.89 2.97 -29.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment