[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2004 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- 49.44%
YoY- 14.23%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 66,009 31,608 118,822 88,931 59,016 29,444 107,408 -27.69%
PBT 20,974 10,090 40,412 29,161 18,926 9,338 35,347 -29.36%
Tax -4,958 -2,147 -7,835 -5,645 -3,190 -1,730 -7,282 -22.58%
NP 16,016 7,943 32,577 23,516 15,736 7,608 28,065 -31.17%
-
NP to SH 16,016 7,943 32,577 23,516 15,736 7,608 28,065 -31.17%
-
Tax Rate 23.64% 21.28% 19.39% 19.36% 16.86% 18.53% 20.60% -
Total Cost 49,993 23,665 86,245 65,415 43,280 21,836 79,343 -26.48%
-
Net Worth 171,298 163,114 154,734 145,510 142,702 144,774 134,916 17.23%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - 19,516 6,963 - - 17,097 -
Div Payout % - - 59.91% 29.61% - - 60.92% -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 171,298 163,114 154,734 145,510 142,702 144,774 134,916 17.23%
NOSH 69,877 69,859 69,700 69,635 69,566 69,479 68,388 1.44%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 24.26% 25.13% 27.42% 26.44% 26.66% 25.84% 26.13% -
ROE 9.35% 4.87% 21.05% 16.16% 11.03% 5.26% 20.80% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 94.46 45.25 170.48 127.71 84.83 42.38 157.06 -28.72%
EPS 22.92 11.37 46.74 33.77 22.62 10.95 41.04 -32.15%
DPS 0.00 0.00 28.00 10.00 0.00 0.00 25.00 -
NAPS 2.4514 2.3349 2.22 2.0896 2.0513 2.0837 1.9728 15.56%
Adjusted Per Share Value based on latest NOSH - 69,650
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 33.68 16.13 60.63 45.38 30.11 15.02 54.81 -27.70%
EPS 8.17 4.05 16.62 12.00 8.03 3.88 14.32 -31.18%
DPS 0.00 0.00 9.96 3.55 0.00 0.00 8.72 -
NAPS 0.8741 0.8323 0.7896 0.7425 0.7282 0.7387 0.6884 17.24%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 29/11/04 02/09/04 31/05/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment