[ASIAFLE] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -47.18%
YoY- 109.56%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 299,323 231,255 157,324 84,776 208,416 130,370 87,685 126.54%
PBT 75,983 57,335 29,895 17,118 49,262 36,281 24,676 111.50%
Tax 349 -1,737 -1,863 4,389 -8,545 -6,171 -4,408 -
NP 76,332 55,598 28,032 21,507 40,717 30,110 20,268 141.86%
-
NP to SH 76,332 55,598 28,032 21,507 40,717 30,110 20,268 141.86%
-
Tax Rate -0.46% 3.03% 6.23% -25.64% 17.35% 17.01% 17.86% -
Total Cost 222,991 175,657 129,292 63,269 167,699 100,260 67,417 121.83%
-
Net Worth 280,173 259,945 240,339 247,330 221,754 212,870 189,970 29.53%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 28,418 11,362 - - 27,988 7,071 - -
Div Payout % 37.23% 20.44% - - 68.74% 23.49% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 280,173 259,945 240,339 247,330 221,754 212,870 189,970 29.53%
NOSH 113,674 113,627 113,581 113,433 111,952 70,713 68,962 39.49%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 25.50% 24.04% 17.82% 25.37% 19.54% 23.10% 23.11% -
ROE 27.24% 21.39% 11.66% 8.70% 18.36% 14.14% 10.67% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 263.32 203.52 138.51 74.74 186.17 184.36 127.15 62.39%
EPS 67.15 48.93 24.68 18.96 36.37 42.58 29.39 73.38%
DPS 25.00 10.00 0.00 0.00 25.00 10.00 0.00 -
NAPS 2.4647 2.2877 2.116 2.1804 1.9808 3.0103 2.7547 -7.14%
Adjusted Per Share Value based on latest NOSH - 113,433
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 152.74 118.00 80.28 43.26 106.35 66.52 44.74 126.55%
EPS 38.95 28.37 14.30 10.97 20.78 15.36 10.34 141.90%
DPS 14.50 5.80 0.00 0.00 14.28 3.61 0.00 -
NAPS 1.4296 1.3264 1.2264 1.2621 1.1315 1.0862 0.9694 29.53%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 4.52 4.70 4.88 5.10 5.05 5.70 6.70 -
P/RPS 1.72 2.31 3.52 6.82 2.71 3.09 5.27 -52.56%
P/EPS 6.73 9.61 19.77 26.90 13.89 13.39 22.80 -55.63%
EY 14.86 10.41 5.06 3.72 7.20 7.47 4.39 125.27%
DY 5.53 2.13 0.00 0.00 4.95 1.75 0.00 -
P/NAPS 1.83 2.05 2.31 2.34 2.55 1.89 2.43 -17.21%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 4.96 4.52 4.88 4.78 5.50 4.98 8.70 -
P/RPS 1.88 2.22 3.52 6.40 2.95 2.70 6.84 -57.69%
P/EPS 7.39 9.24 19.77 25.21 15.12 11.70 29.60 -60.31%
EY 13.54 10.83 5.06 3.97 6.61 8.55 3.38 152.01%
DY 5.04 2.21 0.00 0.00 4.55 2.01 0.00 -
P/NAPS 2.01 1.98 2.31 2.19 2.78 1.65 3.16 -26.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment