[ASIAFLE] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 35.23%
YoY- 25.64%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 231,255 157,324 84,776 208,416 130,370 87,685 43,574 202.72%
PBT 57,335 29,895 17,118 49,262 36,281 24,676 11,812 185.31%
Tax -1,737 -1,863 4,389 -8,545 -6,171 -4,408 -1,549 7.89%
NP 55,598 28,032 21,507 40,717 30,110 20,268 10,263 206.87%
-
NP to SH 55,598 28,032 21,507 40,717 30,110 20,268 10,263 206.87%
-
Tax Rate 3.03% 6.23% -25.64% 17.35% 17.01% 17.86% 13.11% -
Total Cost 175,657 129,292 63,269 167,699 100,260 67,417 33,311 201.43%
-
Net Worth 259,945 240,339 247,330 221,754 212,870 189,970 193,915 21.46%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 11,362 - - 27,988 7,071 - - -
Div Payout % 20.44% - - 68.74% 23.49% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 259,945 240,339 247,330 221,754 212,870 189,970 193,915 21.46%
NOSH 113,627 113,581 113,433 111,952 70,713 68,962 69,344 38.78%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 24.04% 17.82% 25.37% 19.54% 23.10% 23.11% 23.55% -
ROE 21.39% 11.66% 8.70% 18.36% 14.14% 10.67% 5.29% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 203.52 138.51 74.74 186.17 184.36 127.15 62.84 118.12%
EPS 48.93 24.68 18.96 36.37 42.58 29.39 14.80 121.12%
DPS 10.00 0.00 0.00 25.00 10.00 0.00 0.00 -
NAPS 2.2877 2.116 2.1804 1.9808 3.0103 2.7547 2.7964 -12.47%
Adjusted Per Share Value based on latest NOSH - 111,535
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 118.00 80.28 43.26 106.35 66.52 44.74 22.23 202.75%
EPS 28.37 14.30 10.97 20.78 15.36 10.34 5.24 206.75%
DPS 5.80 0.00 0.00 14.28 3.61 0.00 0.00 -
NAPS 1.3264 1.2264 1.2621 1.1315 1.0862 0.9694 0.9895 21.46%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 4.70 4.88 5.10 5.05 5.70 6.70 5.60 -
P/RPS 2.31 3.52 6.82 2.71 3.09 5.27 8.91 -59.17%
P/EPS 9.61 19.77 26.90 13.89 13.39 22.80 37.84 -59.72%
EY 10.41 5.06 3.72 7.20 7.47 4.39 2.64 148.55%
DY 2.13 0.00 0.00 4.95 1.75 0.00 0.00 -
P/NAPS 2.05 2.31 2.34 2.55 1.89 2.43 2.00 1.65%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 4.52 4.88 4.78 5.50 4.98 8.70 5.60 -
P/RPS 2.22 3.52 6.40 2.95 2.70 6.84 8.91 -60.23%
P/EPS 9.24 19.77 25.21 15.12 11.70 29.60 37.84 -60.76%
EY 10.83 5.06 3.97 6.61 8.55 3.38 2.64 155.16%
DY 2.21 0.00 0.00 4.55 2.01 0.00 0.00 -
P/NAPS 1.98 2.31 2.19 2.78 1.65 3.16 2.00 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment