[ASIAFLE] QoQ Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 67.26%
YoY- -3.81%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 59,860 247,112 181,616 122,723 66,630 267,446 194,769 -54.55%
PBT 15,643 58,246 43,125 29,790 18,813 66,016 52,983 -55.75%
Tax -2,373 -7,856 -5,330 -3,456 -3,069 -8,327 -6,958 -51.28%
NP 13,270 50,390 37,795 26,334 15,744 57,689 46,025 -56.45%
-
NP to SH 13,270 50,390 37,795 26,334 15,744 57,689 40,968 -52.93%
-
Tax Rate 15.17% 13.49% 12.36% 11.60% 16.31% 12.61% 13.13% -
Total Cost 46,590 196,722 143,821 96,389 50,886 209,757 148,744 -53.97%
-
Net Worth 361,077 345,098 330,137 329,754 329,982 317,552 276,320 19.58%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 26,213 - - - 32,011 12,204 -
Div Payout % - 52.02% - - - 55.49% 29.79% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 361,077 345,098 330,137 329,754 329,982 317,552 276,320 19.58%
NOSH 115,356 114,971 114,878 114,745 114,585 114,326 101,708 8.78%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 22.17% 20.39% 20.81% 21.46% 23.63% 21.57% 23.63% -
ROE 3.68% 14.60% 11.45% 7.99% 4.77% 18.17% 14.83% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 51.89 214.93 158.09 106.95 58.15 233.93 191.50 -58.22%
EPS 11.50 43.83 32.90 22.95 13.74 50.46 40.28 -56.74%
DPS 0.00 22.80 0.00 0.00 0.00 28.00 12.00 -
NAPS 3.1301 3.0016 2.8738 2.8738 2.8798 2.7776 2.7168 9.92%
Adjusted Per Share Value based on latest NOSH - 114,983
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 30.54 126.09 92.67 62.62 34.00 136.47 99.38 -54.55%
EPS 6.77 25.71 19.29 13.44 8.03 29.44 20.90 -52.93%
DPS 0.00 13.38 0.00 0.00 0.00 16.33 6.23 -
NAPS 1.8425 1.7609 1.6846 1.6826 1.6838 1.6204 1.41 19.58%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 3.97 4.28 4.50 4.62 4.60 5.05 5.19 -
P/RPS 7.65 1.99 2.85 4.32 7.91 2.16 2.71 100.11%
P/EPS 34.51 9.77 13.68 20.13 33.48 10.01 12.88 93.25%
EY 2.90 10.24 7.31 4.97 2.99 9.99 7.76 -48.21%
DY 0.00 5.33 0.00 0.00 0.00 5.54 2.31 -
P/NAPS 1.27 1.43 1.57 1.61 1.60 1.82 1.91 -23.87%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 27/05/11 28/02/11 26/11/10 30/08/10 27/05/10 25/02/10 -
Price 3.70 4.01 4.38 4.60 4.23 4.50 5.05 -
P/RPS 7.13 1.87 2.77 4.30 7.27 1.92 2.64 94.28%
P/EPS 32.16 9.15 13.31 20.04 30.79 8.92 12.54 87.68%
EY 3.11 10.93 7.51 4.99 3.25 11.21 7.98 -46.73%
DY 0.00 5.69 0.00 0.00 0.00 6.22 2.38 -
P/NAPS 1.18 1.34 1.52 1.60 1.47 1.62 1.86 -26.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment