[ASIAFLE] QoQ Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -73.67%
YoY- -15.71%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 276,313 190,224 113,118 59,860 247,112 181,616 122,723 71.69%
PBT 57,204 43,579 26,458 15,643 58,246 43,125 29,790 54.42%
Tax -8,481 -5,834 -3,775 -2,373 -7,856 -5,330 -3,456 81.83%
NP 48,723 37,745 22,683 13,270 50,390 37,795 26,334 50.65%
-
NP to SH 48,723 37,745 22,683 13,270 50,390 37,795 26,334 50.65%
-
Tax Rate 14.83% 13.39% 14.27% 15.17% 13.49% 12.36% 11.60% -
Total Cost 227,590 152,479 90,435 46,590 196,722 143,821 96,389 77.22%
-
Net Worth 368,605 359,600 355,787 361,077 345,098 330,137 329,754 7.70%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 24,835 9,237 - - 26,213 - - -
Div Payout % 50.97% 24.47% - - 52.02% - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 368,605 359,600 355,787 361,077 345,098 330,137 329,754 7.70%
NOSH 115,514 115,471 115,448 115,356 114,971 114,878 114,745 0.44%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 17.63% 19.84% 20.05% 22.17% 20.39% 20.81% 21.46% -
ROE 13.22% 10.50% 6.38% 3.68% 14.60% 11.45% 7.99% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 239.20 164.74 97.98 51.89 214.93 158.09 106.95 70.93%
EPS 42.18 32.69 19.65 11.50 43.83 32.90 22.95 49.98%
DPS 21.50 8.00 0.00 0.00 22.80 0.00 0.00 -
NAPS 3.191 3.1142 3.0818 3.1301 3.0016 2.8738 2.8738 7.22%
Adjusted Per Share Value based on latest NOSH - 115,356
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 140.99 97.07 57.72 30.54 126.09 92.67 62.62 71.69%
EPS 24.86 19.26 11.57 6.77 25.71 19.29 13.44 50.62%
DPS 12.67 4.71 0.00 0.00 13.38 0.00 0.00 -
NAPS 1.8809 1.8349 1.8155 1.8425 1.7609 1.6846 1.6826 7.70%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 3.95 3.56 3.50 3.97 4.28 4.50 4.62 -
P/RPS 1.65 2.16 3.57 7.65 1.99 2.85 4.32 -47.32%
P/EPS 9.36 10.89 17.81 34.51 9.77 13.68 20.13 -39.95%
EY 10.68 9.18 5.61 2.90 10.24 7.31 4.97 66.44%
DY 5.44 2.25 0.00 0.00 5.33 0.00 0.00 -
P/NAPS 1.24 1.14 1.14 1.27 1.43 1.57 1.61 -15.96%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 30/11/11 25/08/11 27/05/11 28/02/11 26/11/10 -
Price 3.45 3.75 3.55 3.70 4.01 4.38 4.60 -
P/RPS 1.44 2.28 3.62 7.13 1.87 2.77 4.30 -51.74%
P/EPS 8.18 11.47 18.07 32.16 9.15 13.31 20.04 -44.94%
EY 12.23 8.72 5.53 3.11 10.93 7.51 4.99 81.68%
DY 6.23 2.13 0.00 0.00 5.69 0.00 0.00 -
P/NAPS 1.08 1.20 1.15 1.18 1.34 1.52 1.60 -23.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment