[ASIAFLE] YoY TTM Result on 31-Mar-2008 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 8.86%
YoY- 25.64%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 247,112 267,446 299,323 208,416 132,433 121,251 118,822 12.97%
PBT 58,246 66,016 75,983 49,262 39,614 38,859 40,412 6.27%
Tax -7,856 -8,327 349 -8,545 -7,207 -8,207 -7,835 0.04%
NP 50,390 57,689 76,332 40,717 32,407 30,652 32,577 7.53%
-
NP to SH 50,390 57,689 76,332 40,717 32,407 30,652 32,577 7.53%
-
Tax Rate 13.49% 12.61% -0.46% 17.35% 18.19% 21.12% 19.39% -
Total Cost 196,722 209,757 222,991 167,699 100,026 90,599 86,245 14.72%
-
Net Worth 351,750 317,315 227,351 220,928 184,573 170,352 154,617 14.67%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 14,367 31,991 28,423 23,805 22,272 22,356 19,502 -4.96%
Div Payout % 28.51% 55.45% 37.24% 58.47% 68.73% 72.94% 59.87% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 351,750 317,315 227,351 220,928 184,573 170,352 154,617 14.67%
NOSH 114,936 114,240 113,675 111,535 69,513 69,865 69,653 8.70%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 20.39% 21.57% 25.50% 19.54% 24.47% 25.28% 27.42% -
ROE 14.33% 18.18% 33.57% 18.43% 17.56% 17.99% 21.07% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 215.00 234.11 263.31 186.86 190.51 173.55 170.59 3.92%
EPS 43.84 50.50 67.15 36.51 46.62 43.87 46.77 -1.07%
DPS 12.50 28.00 25.00 21.34 32.00 32.00 28.00 -12.57%
NAPS 3.0604 2.7776 2.00 1.9808 2.6552 2.4383 2.2198 5.49%
Adjusted Per Share Value based on latest NOSH - 111,535
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 126.09 136.47 152.74 106.35 67.58 61.87 60.63 12.97%
EPS 25.71 29.44 38.95 20.78 16.54 15.64 16.62 7.53%
DPS 7.33 16.32 14.50 12.15 11.36 11.41 9.95 -4.96%
NAPS 1.7949 1.6192 1.1601 1.1273 0.9418 0.8693 0.789 14.67%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - - -
Price 4.28 5.05 4.52 5.05 5.50 0.00 0.00 -
P/RPS 1.99 2.16 1.72 2.70 2.89 0.00 0.00 -
P/EPS 9.76 10.00 6.73 13.83 11.80 0.00 0.00 -
EY 10.24 10.00 14.86 7.23 8.48 0.00 0.00 -
DY 2.92 5.54 5.53 4.23 5.82 0.00 0.00 -
P/NAPS 1.40 1.82 2.26 2.55 2.07 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 29/05/09 30/05/08 01/06/07 31/05/06 31/05/05 -
Price 4.01 4.50 4.96 5.50 5.85 0.00 0.00 -
P/RPS 1.87 1.92 1.88 2.94 3.07 0.00 0.00 -
P/EPS 9.15 8.91 7.39 15.07 12.55 0.00 0.00 -
EY 10.93 11.22 13.54 6.64 7.97 0.00 0.00 -
DY 3.12 6.22 5.04 3.88 5.47 0.00 0.00 -
P/NAPS 1.31 1.62 2.48 2.78 2.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment