[ASIAFLE] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 30.9%
YoY- -6.92%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 239,308 164,710 87,741 323,018 236,046 157,641 80,969 105.54%
PBT 30,543 21,177 11,632 51,493 39,130 30,119 19,474 34.88%
Tax -8,186 -5,248 -3,490 -8,121 -6,017 -4,754 -2,665 110.87%
NP 22,357 15,929 8,142 43,372 33,113 25,365 16,809 20.88%
-
NP to SH 22,277 15,877 8,108 43,400 33,156 25,392 16,815 20.56%
-
Tax Rate 26.80% 24.78% 30.00% 15.77% 15.38% 15.78% 13.68% -
Total Cost 216,951 148,781 79,599 279,646 202,933 132,276 64,160 124.78%
-
Net Worth 733,939 732,957 722,127 716,596 707,559 704,209 698,561 3.33%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 3,895 - - - -
Div Payout % - - - 8.98% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 733,939 732,957 722,127 716,596 707,559 704,209 698,561 3.33%
NOSH 194,813 194,785 194,759 194,759 194,759 194,759 194,759 0.01%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 9.34% 9.67% 9.28% 13.43% 14.03% 16.09% 20.76% -
ROE 3.04% 2.17% 1.12% 6.06% 4.69% 3.61% 2.41% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 122.84 83.94 45.05 165.86 121.20 80.94 41.57 105.51%
EPS 11.44 8.15 4.16 22.28 17.02 13.04 8.63 20.61%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 3.7674 3.7351 3.7078 3.6794 3.633 3.6158 3.5868 3.31%
Adjusted Per Share Value based on latest NOSH - 194,759
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 122.11 84.05 44.77 164.83 120.45 80.44 41.32 105.52%
EPS 11.37 8.10 4.14 22.15 16.92 12.96 8.58 20.58%
DPS 0.00 0.00 0.00 1.99 0.00 0.00 0.00 -
NAPS 3.7451 3.7401 3.6848 3.6566 3.6105 3.5934 3.5645 3.34%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.74 1.71 1.98 2.05 2.24 2.56 2.39 -
P/RPS 1.42 2.04 4.40 1.24 1.85 3.16 5.75 -60.53%
P/EPS 15.22 21.14 47.56 9.20 13.16 19.64 27.68 -32.80%
EY 6.57 4.73 2.10 10.87 7.60 5.09 3.61 48.90%
DY 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.53 0.56 0.62 0.71 0.67 -22.12%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 29/08/22 30/05/22 28/02/22 26/11/21 27/08/21 -
Price 1.75 1.74 1.79 2.01 2.16 2.25 2.32 -
P/RPS 1.42 2.07 3.97 1.21 1.78 2.78 5.58 -59.74%
P/EPS 15.30 21.51 43.00 9.02 12.69 17.26 26.87 -31.23%
EY 6.53 4.65 2.33 11.09 7.88 5.79 3.72 45.36%
DY 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.48 0.55 0.59 0.62 0.65 -20.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment