[ASIAFLE] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 51.01%
YoY- 90.34%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 87,741 323,018 236,046 157,641 80,969 258,100 181,000 -38.37%
PBT 11,632 51,493 39,130 30,119 19,474 51,360 35,358 -52.44%
Tax -3,490 -8,121 -6,017 -4,754 -2,665 -4,748 -4,662 -17.59%
NP 8,142 43,372 33,113 25,365 16,809 46,612 30,696 -58.81%
-
NP to SH 8,108 43,400 33,156 25,392 16,815 46,625 30,729 -58.96%
-
Tax Rate 30.00% 15.77% 15.38% 15.78% 13.68% 9.24% 13.19% -
Total Cost 79,599 279,646 202,933 132,276 64,160 211,488 150,304 -34.61%
-
Net Worth 722,127 716,596 707,559 704,209 698,561 679,669 661,732 6.01%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 3,895 - - - 2,921 - -
Div Payout % - 8.98% - - - 6.27% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 722,127 716,596 707,559 704,209 698,561 679,669 661,732 6.01%
NOSH 194,759 194,759 194,759 194,759 194,759 194,759 194,759 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 9.28% 13.43% 14.03% 16.09% 20.76% 18.06% 16.96% -
ROE 1.12% 6.06% 4.69% 3.61% 2.41% 6.86% 4.64% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 45.05 165.86 121.20 80.94 41.57 132.52 92.94 -38.37%
EPS 4.16 22.28 17.02 13.04 8.63 23.94 15.78 -58.98%
DPS 0.00 2.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 3.7078 3.6794 3.633 3.6158 3.5868 3.4898 3.3977 6.01%
Adjusted Per Share Value based on latest NOSH - 194,759
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 44.77 164.83 120.45 80.44 41.32 131.70 92.36 -38.37%
EPS 4.14 22.15 16.92 12.96 8.58 23.79 15.68 -58.94%
DPS 0.00 1.99 0.00 0.00 0.00 1.49 0.00 -
NAPS 3.6848 3.6566 3.6105 3.5934 3.5645 3.4681 3.3766 6.01%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.98 2.05 2.24 2.56 2.39 2.32 2.02 -
P/RPS 4.40 1.24 1.85 3.16 5.75 1.75 2.17 60.40%
P/EPS 47.56 9.20 13.16 19.64 27.68 9.69 12.80 140.47%
EY 2.10 10.87 7.60 5.09 3.61 10.32 7.81 -58.44%
DY 0.00 0.98 0.00 0.00 0.00 0.65 0.00 -
P/NAPS 0.53 0.56 0.62 0.71 0.67 0.66 0.59 -6.91%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 28/02/22 26/11/21 27/08/21 28/05/21 10/03/21 -
Price 1.79 2.01 2.16 2.25 2.32 2.26 2.28 -
P/RPS 3.97 1.21 1.78 2.78 5.58 1.71 2.45 38.08%
P/EPS 43.00 9.02 12.69 17.26 26.87 9.44 14.45 107.30%
EY 2.33 11.09 7.88 5.79 3.72 10.59 6.92 -51.69%
DY 0.00 1.00 0.00 0.00 0.00 0.66 0.00 -
P/NAPS 0.48 0.55 0.59 0.62 0.65 0.65 0.67 -19.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment