[ASIAFLE] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -48.99%
YoY- -32.41%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 79,036 76,969 76,672 66,605 73,304 83,508 87,687 -1.71%
PBT 11,080 9,545 10,645 14,456 8,842 19,932 18,756 -8.39%
Tax -4,152 -1,758 -2,089 -1,773 -1,743 -4,138 -3,800 1.48%
NP 6,928 7,787 8,556 12,683 7,099 15,794 14,956 -12.03%
-
NP to SH 6,873 7,769 8,577 12,690 7,079 15,767 14,930 -12.12%
-
Tax Rate 37.47% 18.42% 19.62% 12.26% 19.71% 20.76% 20.26% -
Total Cost 72,108 69,182 68,116 53,922 66,205 67,714 72,731 -0.14%
-
Net Worth 777,201 732,957 704,209 641,867 599,857 595,595 577,716 5.06%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 6,812 - - - - 5,842 5,842 2.59%
Div Payout % 99.12% - - - - 37.06% 39.13% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 777,201 732,957 704,209 641,867 599,857 595,595 577,716 5.06%
NOSH 195,207 194,785 194,759 194,759 194,760 194,760 194,760 0.03%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 8.77% 10.12% 11.16% 19.04% 9.68% 18.91% 17.06% -
ROE 0.88% 1.06% 1.22% 1.98% 1.18% 2.65% 2.58% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 40.60 39.22 39.37 34.20 37.64 42.88 45.02 -1.70%
EPS 3.53 3.99 4.40 6.52 3.63 8.10 7.67 -12.12%
DPS 3.50 0.00 0.00 0.00 0.00 3.00 3.00 2.60%
NAPS 3.9929 3.7351 3.6158 3.2957 3.08 3.0581 2.9663 5.07%
Adjusted Per Share Value based on latest NOSH - 194,759
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 40.33 39.27 39.12 33.99 37.40 42.61 44.74 -1.71%
EPS 3.51 3.96 4.38 6.48 3.61 8.05 7.62 -12.11%
DPS 3.48 0.00 0.00 0.00 0.00 2.98 2.98 2.61%
NAPS 3.9658 3.74 3.5933 3.2752 3.0608 3.0391 2.9479 5.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.92 1.71 2.56 1.82 2.43 2.65 3.15 -
P/RPS 4.73 4.36 6.50 5.32 6.46 6.18 7.00 -6.32%
P/EPS 54.38 43.19 58.13 27.93 66.85 32.73 41.09 4.77%
EY 1.84 2.32 1.72 3.58 1.50 3.05 2.43 -4.52%
DY 1.82 0.00 0.00 0.00 0.00 1.13 0.95 11.43%
P/NAPS 0.48 0.46 0.71 0.55 0.79 0.87 1.06 -12.36%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 26/11/21 27/11/20 29/11/19 30/11/18 30/11/17 -
Price 2.05 1.74 2.25 1.90 2.31 2.50 3.00 -
P/RPS 5.05 4.44 5.72 5.56 6.14 5.83 6.66 -4.50%
P/EPS 58.06 43.95 51.09 29.16 63.55 30.88 39.13 6.79%
EY 1.72 2.28 1.96 3.43 1.57 3.24 2.56 -6.41%
DY 1.71 0.00 0.00 0.00 0.00 1.20 1.00 9.34%
P/NAPS 0.51 0.47 0.62 0.58 0.75 0.82 1.01 -10.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment