[ENGKAH] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 139.54%
YoY- -20.71%
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 16,732 65,201 47,710 30,905 14,786 81,677 60,439 -57.48%
PBT 3,478 13,899 10,801 6,676 3,131 18,787 14,517 -61.39%
Tax -863 -2,483 -2,202 -1,169 -832 -3,560 -3,425 -60.07%
NP 2,615 11,416 8,599 5,507 2,299 15,227 11,092 -61.80%
-
NP to SH 2,615 11,416 8,599 5,507 2,299 15,227 11,092 -61.80%
-
Tax Rate 24.81% 17.86% 20.39% 17.51% 26.57% 18.95% 23.59% -
Total Cost 14,117 53,785 39,111 25,398 12,487 66,450 49,347 -56.55%
-
Net Worth 89,639 87,000 86,298 91,065 90,120 86,697 84,853 3.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 30 185 92 61 - 170 91 -52.24%
Div Payout % 1.18% 1.62% 1.08% 1.12% - 1.12% 0.83% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 89,639 87,000 86,298 91,065 90,120 86,697 84,853 3.72%
NOSH 61,820 61,702 61,641 61,530 61,306 61,054 61,045 0.84%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 15.63% 17.51% 18.02% 17.82% 15.55% 18.64% 18.35% -
ROE 2.92% 13.12% 9.96% 6.05% 2.55% 17.56% 13.07% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 27.07 105.67 77.40 50.23 24.12 133.78 99.01 -57.84%
EPS 4.23 18.50 13.95 8.95 3.75 24.94 18.17 -62.12%
DPS 0.05 0.30 0.15 0.10 0.00 0.28 0.15 -51.89%
NAPS 1.45 1.41 1.40 1.48 1.47 1.42 1.39 2.85%
Adjusted Per Share Value based on latest NOSH - 61,811
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 14.16 55.20 40.39 26.16 12.52 69.15 51.17 -57.50%
EPS 2.21 9.66 7.28 4.66 1.95 12.89 9.39 -61.84%
DPS 0.03 0.16 0.08 0.05 0.00 0.14 0.08 -47.96%
NAPS 0.7589 0.7365 0.7306 0.7709 0.7629 0.734 0.7184 3.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.66 2.82 2.96 3.33 3.45 3.60 3.09 -
P/RPS 9.83 2.67 3.82 6.63 14.30 2.69 3.12 114.76%
P/EPS 62.88 15.24 21.22 37.21 92.00 14.43 17.01 138.88%
EY 1.59 6.56 4.71 2.69 1.09 6.93 5.88 -58.15%
DY 0.02 0.11 0.05 0.03 0.00 0.08 0.05 -45.68%
P/NAPS 1.83 2.00 2.11 2.25 2.35 2.54 2.22 -12.07%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 27/11/07 28/08/07 29/05/07 26/02/07 29/11/06 -
Price 2.69 2.65 2.96 3.18 2.87 3.55 3.27 -
P/RPS 9.94 2.51 3.82 6.33 11.90 2.65 3.30 108.42%
P/EPS 63.59 14.32 21.22 35.53 76.53 14.23 18.00 131.78%
EY 1.57 6.98 4.71 2.81 1.31 7.03 5.56 -56.92%
DY 0.02 0.11 0.05 0.03 0.00 0.08 0.05 -45.68%
P/NAPS 1.86 1.88 2.11 2.15 1.95 2.50 2.35 -14.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment