[ENGKAH] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -84.9%
YoY- -29.89%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 65,201 47,710 30,905 14,786 81,677 60,439 37,921 43.37%
PBT 13,899 10,801 6,676 3,131 18,787 14,517 9,080 32.71%
Tax -2,483 -2,202 -1,169 -832 -3,560 -3,425 -2,135 10.56%
NP 11,416 8,599 5,507 2,299 15,227 11,092 6,945 39.15%
-
NP to SH 11,416 8,599 5,507 2,299 15,227 11,092 6,945 39.15%
-
Tax Rate 17.86% 20.39% 17.51% 26.57% 18.95% 23.59% 23.51% -
Total Cost 53,785 39,111 25,398 12,487 66,450 49,347 30,976 44.31%
-
Net Worth 87,000 86,298 91,065 90,120 86,697 84,853 85,823 0.90%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 185 92 61 - 170 91 - -
Div Payout % 1.62% 1.08% 1.12% - 1.12% 0.83% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 87,000 86,298 91,065 90,120 86,697 84,853 85,823 0.90%
NOSH 61,702 61,641 61,530 61,306 61,054 61,045 60,867 0.90%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 17.51% 18.02% 17.82% 15.55% 18.64% 18.35% 18.31% -
ROE 13.12% 9.96% 6.05% 2.55% 17.56% 13.07% 8.09% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 105.67 77.40 50.23 24.12 133.78 99.01 62.30 42.08%
EPS 18.50 13.95 8.95 3.75 24.94 18.17 11.41 37.89%
DPS 0.30 0.15 0.10 0.00 0.28 0.15 0.00 -
NAPS 1.41 1.40 1.48 1.47 1.42 1.39 1.41 0.00%
Adjusted Per Share Value based on latest NOSH - 61,306
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 55.20 40.39 26.16 12.52 69.15 51.17 32.10 43.39%
EPS 9.66 7.28 4.66 1.95 12.89 9.39 5.88 39.10%
DPS 0.16 0.08 0.05 0.00 0.14 0.08 0.00 -
NAPS 0.7365 0.7306 0.7709 0.7629 0.734 0.7184 0.7266 0.90%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.82 2.96 3.33 3.45 3.60 3.09 3.24 -
P/RPS 2.67 3.82 6.63 14.30 2.69 3.12 5.20 -35.80%
P/EPS 15.24 21.22 37.21 92.00 14.43 17.01 28.40 -33.88%
EY 6.56 4.71 2.69 1.09 6.93 5.88 3.52 51.26%
DY 0.11 0.05 0.03 0.00 0.08 0.05 0.00 -
P/NAPS 2.00 2.11 2.25 2.35 2.54 2.22 2.30 -8.87%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 27/11/07 28/08/07 29/05/07 26/02/07 29/11/06 29/08/06 -
Price 2.65 2.96 3.18 2.87 3.55 3.27 3.09 -
P/RPS 2.51 3.82 6.33 11.90 2.65 3.30 4.96 -36.41%
P/EPS 14.32 21.22 35.53 76.53 14.23 18.00 27.08 -34.53%
EY 6.98 4.71 2.81 1.31 7.03 5.56 3.69 52.77%
DY 0.11 0.05 0.03 0.00 0.08 0.05 0.00 -
P/NAPS 1.88 2.11 2.15 1.95 2.50 2.35 2.19 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment