[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 32.76%
YoY- -25.03%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 52,771 36,460 16,732 65,201 47,710 30,905 14,786 133.00%
PBT 10,860 7,454 3,478 13,899 10,801 6,676 3,131 128.61%
Tax -1,842 -1,155 -863 -2,483 -2,202 -1,169 -832 69.62%
NP 9,018 6,299 2,615 11,416 8,599 5,507 2,299 148.10%
-
NP to SH 9,018 6,299 2,615 11,416 8,599 5,507 2,299 148.10%
-
Tax Rate 16.96% 15.50% 24.81% 17.86% 20.39% 17.51% 26.57% -
Total Cost 43,753 30,161 14,117 53,785 39,111 25,398 12,487 130.16%
-
Net Worth 87,151 90,868 89,639 87,000 86,298 91,065 90,120 -2.20%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 92 61 30 185 92 61 - -
Div Payout % 1.03% 0.98% 1.18% 1.62% 1.08% 1.12% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 87,151 90,868 89,639 87,000 86,298 91,065 90,120 -2.20%
NOSH 61,809 61,815 61,820 61,702 61,641 61,530 61,306 0.54%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 17.09% 17.28% 15.63% 17.51% 18.02% 17.82% 15.55% -
ROE 10.35% 6.93% 2.92% 13.12% 9.96% 6.05% 2.55% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 85.38 58.98 27.07 105.67 77.40 50.23 24.12 131.73%
EPS 14.59 10.19 4.23 18.50 13.95 8.95 3.75 146.75%
DPS 0.15 0.10 0.05 0.30 0.15 0.10 0.00 -
NAPS 1.41 1.47 1.45 1.41 1.40 1.48 1.47 -2.73%
Adjusted Per Share Value based on latest NOSH - 61,890
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 44.67 30.87 14.16 55.20 40.39 26.16 12.52 132.95%
EPS 7.63 5.33 2.21 9.66 7.28 4.66 1.95 147.69%
DPS 0.08 0.05 0.03 0.16 0.08 0.05 0.00 -
NAPS 0.7378 0.7693 0.7589 0.7365 0.7306 0.7709 0.7629 -2.19%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.54 2.73 2.66 2.82 2.96 3.33 3.45 -
P/RPS 2.98 4.63 9.83 2.67 3.82 6.63 14.30 -64.74%
P/EPS 17.41 26.79 62.88 15.24 21.22 37.21 92.00 -66.93%
EY 5.74 3.73 1.59 6.56 4.71 2.69 1.09 201.77%
DY 0.06 0.04 0.02 0.11 0.05 0.03 0.00 -
P/NAPS 1.80 1.86 1.83 2.00 2.11 2.25 2.35 -16.24%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 27/08/08 27/05/08 26/02/08 27/11/07 28/08/07 29/05/07 -
Price 2.45 2.56 2.69 2.65 2.96 3.18 2.87 -
P/RPS 2.87 4.34 9.94 2.51 3.82 6.33 11.90 -61.15%
P/EPS 16.79 25.12 63.59 14.32 21.22 35.53 76.53 -63.52%
EY 5.96 3.98 1.57 6.98 4.71 2.81 1.31 173.81%
DY 0.06 0.04 0.02 0.11 0.05 0.03 0.00 -
P/NAPS 1.74 1.74 1.86 1.88 2.11 2.15 1.95 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment