[ABLEGLOB] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -107.71%
YoY- -149.57%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 47,149 19,871 82,764 64,239 41,864 21,985 121,440 -46.81%
PBT 817 -281 -4,835 -2,092 -810 1,570 7,592 -77.40%
Tax -816 -612 801 -413 -396 -752 -2,228 -48.84%
NP 1 -893 -4,034 -2,505 -1,206 818 5,364 -99.67%
-
NP to SH 1 -893 -4,034 -2,505 -1,206 818 5,364 -99.67%
-
Tax Rate 99.88% - - - - 47.90% 29.35% -
Total Cost 47,148 20,764 86,798 66,744 43,070 21,167 116,076 -45.18%
-
Net Worth 80,700 80,039 80,490 82,401 83,695 87,077 67,240 12.94%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 1,979 1,977 1,977 1,979 3,592 -
Div Payout % - - 0.00% 0.00% 0.00% 241.94% 66.98% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 80,700 80,039 80,490 82,401 83,695 87,077 67,240 12.94%
NOSH 66,148 66,148 65,975 65,921 65,901 65,967 51,328 18.44%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.00% -4.49% -4.87% -3.90% -2.88% 3.72% 4.42% -
ROE 0.00% -1.12% -5.01% -3.04% -1.44% 0.94% 7.98% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 71.28 30.04 125.45 97.45 63.52 33.33 236.59 -55.09%
EPS 0.00 -1.35 -6.11 -3.80 -1.83 1.24 8.13 -
DPS 0.00 0.00 3.00 3.00 3.00 3.00 7.00 -
NAPS 1.22 1.21 1.22 1.25 1.27 1.32 1.31 -4.63%
Adjusted Per Share Value based on latest NOSH - 65,939
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 15.34 6.46 26.92 20.89 13.62 7.15 39.50 -46.80%
EPS 0.00 -0.29 -1.31 -0.81 -0.39 0.27 1.74 -
DPS 0.00 0.00 0.64 0.64 0.64 0.64 1.17 -
NAPS 0.2625 0.2603 0.2618 0.268 0.2722 0.2832 0.2187 12.95%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.51 0.45 0.61 0.65 0.76 0.80 0.80 -
P/RPS 0.72 1.50 0.49 0.67 1.20 2.40 0.34 64.98%
P/EPS 33,735.55 -33.33 -9.98 -17.11 -41.53 64.52 7.66 26905.97%
EY 0.00 -3.00 -10.02 -5.85 -2.41 1.55 13.06 -
DY 0.00 0.00 4.92 4.62 3.95 3.75 8.75 -
P/NAPS 0.42 0.37 0.50 0.52 0.60 0.61 0.61 -22.04%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 28/05/08 29/02/08 28/11/07 28/08/07 29/05/07 09/03/07 -
Price 0.34 0.61 0.87 0.62 0.74 0.80 0.78 -
P/RPS 0.48 2.03 0.69 0.64 1.16 2.40 0.33 28.40%
P/EPS 22,490.37 -45.19 -14.23 -16.32 -40.44 64.52 7.46 20871.30%
EY 0.00 -2.21 -7.03 -6.13 -2.47 1.55 13.40 -
DY 0.00 0.00 3.45 4.84 4.05 3.75 8.97 -
P/NAPS 0.28 0.50 0.71 0.50 0.58 0.61 0.60 -39.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment