[ABLEGLOB] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -304.18%
YoY- -128.45%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 88,167 80,768 82,882 89,377 103,397 115,578 121,496 -19.26%
PBT -2,939 -6,417 -4,566 -1,139 2,294 7,344 7,651 -
Tax 326 886 746 -1,009 -1,242 -2,542 -2,241 -
NP -2,613 -5,531 -3,820 -2,148 1,052 4,802 5,410 -
-
NP to SH -2,613 -5,531 -3,820 -2,148 1,052 4,802 5,410 -
-
Tax Rate - - - - 54.14% 34.61% 29.29% -
Total Cost 90,780 86,299 86,702 91,525 102,345 110,776 116,086 -15.13%
-
Net Worth 80,791 80,039 81,278 82,423 83,728 87,077 86,605 -4.53%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 1,977 3,956 3,956 3,956 5,061 3,082 -
Div Payout % - 0.00% 0.00% 0.00% 376.13% 105.40% 56.97% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 80,791 80,039 81,278 82,423 83,728 87,077 86,605 -4.53%
NOSH 66,222 66,148 66,080 65,939 65,928 65,967 66,111 0.11%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -2.96% -6.85% -4.61% -2.40% 1.02% 4.15% 4.45% -
ROE -3.23% -6.91% -4.70% -2.61% 1.26% 5.51% 6.25% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 133.14 122.10 125.43 135.54 156.83 175.20 183.78 -19.35%
EPS -3.95 -8.36 -5.78 -3.26 1.60 7.28 8.18 -
DPS 0.00 3.00 6.00 6.00 6.00 7.67 4.66 -
NAPS 1.22 1.21 1.23 1.25 1.27 1.32 1.31 -4.63%
Adjusted Per Share Value based on latest NOSH - 65,939
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 28.68 26.27 26.96 29.07 33.63 37.59 39.52 -19.25%
EPS -0.85 -1.80 -1.24 -0.70 0.34 1.56 1.76 -
DPS 0.00 0.64 1.29 1.29 1.29 1.65 1.00 -
NAPS 0.2628 0.2603 0.2644 0.2681 0.2723 0.2832 0.2817 -4.52%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.51 0.45 0.61 0.65 0.76 0.80 0.80 -
P/RPS 0.38 0.37 0.49 0.48 0.48 0.46 0.44 -9.31%
P/EPS -12.93 -5.38 -10.55 -19.95 47.63 10.99 9.78 -
EY -7.74 -18.58 -9.48 -5.01 2.10 9.10 10.23 -
DY 0.00 6.67 9.84 9.23 7.89 9.59 5.83 -
P/NAPS 0.42 0.37 0.50 0.52 0.60 0.61 0.61 -22.04%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 28/05/08 29/02/08 28/11/07 28/08/07 29/05/07 09/03/07 -
Price 0.34 0.61 0.87 0.62 0.74 0.80 0.78 -
P/RPS 0.26 0.50 0.69 0.46 0.47 0.46 0.42 -27.38%
P/EPS -8.62 -7.30 -15.05 -19.03 46.38 10.99 9.53 -
EY -11.61 -13.71 -6.64 -5.25 2.16 9.10 10.49 -
DY 0.00 4.92 6.90 9.68 8.11 9.59 5.98 -
P/NAPS 0.28 0.50 0.71 0.50 0.58 0.61 0.60 -39.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment